ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 19.32M | 6.73M | 13.29M | 18.02M | 200.00K | |
Marketable Securities | | | N/A | N/A | 247.00K | N/A | N/A | |
Receivables | | | 1.26M | 2.54M | 1.80M | 1.86M | 357.00K | |
Inventories | | | 7.59M | 6.54M | 6.63M | 4.19M | 517.00K | |
Other Current Assets | | | 169.90K | 1.34M | 195.00K | 210.00K | 322.00K | |
Total Current Assets | | | 28.33M | 17.15M | 22.17M | 24.28M | 1.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.65M | 6.14M | 6.22M | 2.47M | 636.00K | |
Goodwill | | | 4.70M | 4.70M | 4.70M | 4.82M | 120.00K | |
Intangibles | | | 2.37M | 2.98M | 3.13M | 3.28M | 632.00K | |
Other Non-Current Assets | | | 1.17M | 440.00K | 461.00K | 372.00K | 27.00K | |
Total Non-Current Assets | | | 14.89M | 14.26M | 14.51M | 10.94M | 1.42M | |
|
TOTAL ASSETS | | | 43.22M | 31.41M | 36.68M | 35.23M | 2.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 130.00K | 406.00K | |
Current Portion Of LT Debt. | | | 16.50K | 98.00K | 178.00K | 34.00K | 32.00K | |
Accrued Expenses | | | 449.60K | 541.00K | 586.00K | 392.00K | 88.00K | |
Accounts Payable | | | 941.40K | 846.00K | 860.00K | 3.01M | 114.00K | |
Other Current Liabilities | | | 128.10K | 14.00K | 2.39M | 254.00K | 15.00K | |
Total Current Liabilities | | | 1.54M | 1.50M | 4.02M | 3.81M | 654.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.50K | 33.00K | 139.00K | 218.00K | 1.45M | |
Deferred Taxes/Income | | | 39.00K | 24.00K | 0.00 | N/A | N/A | |
Other Non-Current Liabilities | | | 4.14M | 3.17M | 3.77M | 2.16M | 267.00K | |
Total Non-Current Liabilities | | | 4.19M | 3.23M | 3.91M | 2.38M | 1.72M | |
|
TOTAL LIABILITIES | | | 5.73M | 4.73M | 7.92M | 6.19M | 2.37M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.01M | -9.77M | -7.30M | -6.63M | -1.87M | |
Additional Paid In Capital | | | 58.48M | 36.44M | 36.05M | 35.65M | 2.30M | |
Common Shares | | | 19.70K | 10.00K | 10.00K | 10.00K | 5.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 19.66M | 9.71M | 9.63M | 9.58M | 4.84M | |
Tangible Book Value per Share | | | 1.55 | 1.96 | 2.17 | 2.18 | -0.06 | |
Total Shareholders' Equity | | | 37.49M | 26.68M | 28.76M | 29.03M | 440.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 43.22M | 31.41M | 36.68M | 35.23M | 2.81M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.01 | 4.22 | |
Current Ratio | | | 18.45 | 11.44 | 5.52 | 6.37 | 2.13 | |
Return On Assets (ROA) | | | -26.01% | -7.85% | -1.85% | -13.51% | -36.49% | |
Return On Equity (ROE) | | | -29.99% | -9.24% | -2.35% | -16.39% | -233.18% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.65% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 1.11% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 1.88% | N/A | N/A | |