|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | N/A | 294.05M | 321.05M | 338.24M | 298.39M |  | 
| Cash Equivalents |  |  | 261.74M | N/A | N/A | 346.04M | 337.88M |  | 
| Marketable Securities |  |  | N/A | 205.00K | 24.26M | 7.80M | 39.49M |  | 
| Receivables |  |  | 180.36M | 176.83M | 171.87M | 169.84M | 151.32M |  | 
| Inventories |  |  | 403.24M | 304.11M | 260.94M | 277.31M | 218.32M |  | 
| Other Current Assets |  |  | 154.38M | 97.44M | 104.59M | 126.39M | 77.53M |  | 
| Total Current Assets |  |  | 999.71M | 872.64M | 882.71M | 919.59M | 785.05M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 1.02B | 961.82M | 921.18M | 797.61M | 693.62M |  | 
| Investments And Advances |  |  | 86.36M | 59.73M | 32.82M | 13.63M | 12.30M |  | 
| Goodwill |  |  | N/A | 28.61M | 29.19M | 28.86M | 29.43M |  | 
| Intangibles |  |  | 55.40M | 24.80M | 11.13M | 12.55M | 15.25M |  | 
| Other Non-Current Assets |  |  | 66.57M | 92.00M | 85.78M | 100.41M | 164.06M |  | 
| Total Non-Current Assets |  |  | 1.22B | 1.17B | 1.08B | 953.05M | 914.66M |  | 
|     | 
| TOTAL ASSETS |  |  | 2.22B | 2.04B | 1.96B | 1.87B | 1.70B |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 13.94M | 10.44M | 7.68M | 6.39M | 13.05M |  | 
| Current Portion Of LT Debt. |  |  | 12.02M | 11.41M | 11.29M | 19.87M | 32.20M |  | 
| Accounts Payable |  |  | 286.21M | 234.23M | 259.34M | 240.10M | 252.76M |  | 
| Other Current Liabilities |  |  | 315.12M | 260.01M | 195.01M | 190.84M | 168.43M |  | 
| Total Current Liabilities |  |  | 627.28M | 516.08M | 473.31M | 457.21M | 466.44M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 793.49M | 792.78M | 702.89M | 705.49M | 721.08M |  | 
| Deferred Taxes/Income |  |  | 9.93M | 20.96M | 6.66M | 27.27M | 5.62M |  | 
| Other Non-Current Liabilities |  |  | 198.51M | 159.61M | 173.93M | 164.81M | 212.43M |  | 
| Total Non-Current Liabilities |  |  | 1.02B | 1.02B | 927.71M | 924.87M | 964.84M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 1.65B | 1.53B | 1.40B | 1.38B | 1.43B |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 30.32M | 30.05M | 71.20M | -3.53M | -171.97M |  | 
| Additional Paid In Capital |  |  | 553.72M | 553.72M | 553.72M | 553.72M | 553.72M |  | 
| Minority Interest |  |  | 17.04M | 44.07M | 44.22M | 27.30M | 25.72M |  | 
| Common Shares |  |  | 853.00K | 853.00K | 853.00K | 853.00K | 853.00K |  | 
| Treasury Stock |  |  | -6.54M | -9.08M | -10.59M | -14.69M | -16.60M |  | 
| Other Shareholders' Equity |  |  | N/A | -81.69M | -57.53M | -47.54M | -99.58M |  | 
| Shares Outstanding |  |  | 32.27M | 32.27M | 32.21M | 31.95M | 31.88M |  | 
| Tangible Book Value per Share |  |  | 16.21 | 14.03 | 16.19 | 14.06 | 7.02 |  | 
| Total Shareholders' Equity |  |  | 578.35M | 506.08M | 561.78M | 490.55M | 268.43M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 2.22B | 2.04B | 1.96B | 1.87B | 1.70B |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 1.40 | 1.59 | 1.26 | 1.45 | 2.73 |  | 
| Current Ratio |  |  | 1.59 | 1.69 | 1.86 | 2.01 | 1.68 |  | 
| Return On Assets (ROA) |  |  | 0.47% | -1.64% | 5.16% | 10.02% | 0.81% |  | 
| Return On Equity (ROE) |  |  | 1.81% | -6.59% | 18.04% | 38.24% | 5.13% |  | 
| Return On Invested Capital (ROIC) |  |  | 3.33% | 2.46% | 9.05% | 11.44% | 3.01% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 3.97% | 2.46% | 9.19% | 15.23% | 4.32% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 4.14% | 2.55% | 9.45% | 15.84% | 4.55% |  |