| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 294.05M | 321.05M | 338.24M | 298.39M | |
| Cash Equivalents | | | 261.74M | null | null | 346.04M | 337.88M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 205.00K | 24.26M | 7.80M | 39.49M | |
| Receivables | | | 180.00M | 177.00M | 172.00M | 169.84M | 151.32M | |
| Inventories | | | 403.00M | 304.00M | 261.00M | 277.31M | 218.32M | |
| Other Current Assets | | | 154.00M | 97.00M | 105.00M | 126.39M | 77.53M | |
| Total Current Assets | | | 1.00B | 873.00M | 883.00M | 919.59M | 785.05M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.02B | 962.00M | 921.00M | 797.61M | 693.62M | |
| Investments And Advances | | | 86.00M | 60.00M | 33.00M | 13.63M | 12.30M | |
| Goodwill | | | null | 29.00M | 29.00M | 28.86M | 29.43M | |
| Intangibles | | | 55.00M | 25.00M | 11.00M | 12.55M | 15.25M | |
| Other Non-Current Assets | | | 25.00M | 29.00M | 35.00M | 100.41M | 164.06M | |
| Total Non-Current Assets | | | 1.23B | 1.17B | 1.08B | 953.05M | 914.66M | |
| |
| TOTAL ASSETS | | | 2.23B | 2.04B | 1.96B | 1.87B | 1.70B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 14.00M | 10.00M | 7.68M | 6.39M | 13.05M | |
| Current Portion Of LT Debt. | | | 12.00M | 11.00M | 11.00M | 19.87M | 32.20M | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 286.00M | 234.00M | 259.00M | 240.10M | 252.76M | |
| Other Current Liabilities | | | 315.00M | 260.00M | 195.00M | 190.84M | 168.43M | |
| Total Current Liabilities | | | 627.00M | 516.00M | 473.00M | 457.21M | 466.44M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 793.00M | 793.00M | 703.00M | 705.49M | 721.08M | |
| Deferred Taxes/Income | | | 9.93M | 21.00M | 6.66M | 27.27M | 5.62M | |
| Other Non-Current Liabilities | | | 199.00M | 160.00M | 174.00M | 164.81M | 212.43M | |
| Total Non-Current Liabilities | | | 1.02B | 1.02B | 928.00M | 924.87M | 964.84M | |
| |
| TOTAL LIABILITIES | | | 1.65B | 1.53B | 1.40B | 1.38B | 1.43B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 30.00M | 30.00M | 71.00M | -3.53M | -171.97M | |
| Additional Paid In Capital | | | 554.00M | 554.00M | 554.00M | 553.72M | 553.72M | |
| Minority Interest | | | 17.00M | 44.00M | 44.00M | 27.30M | 25.72M | |
| Common Shares | | | 850.00K | 850.00K | 850.00K | 853.00K | 853.00K | |
| Treasury Stock | | | -6.54M | -9.08M | -11.00M | -14.69M | -16.60M | |
| Other Shareholders' Equity | | | null | -82.00M | -58.00M | -47.54M | -99.58M | |
| Shares Outstanding | | | 32.00M | 32.00M | 32.00M | 31.95M | 31.88M | |
| Tangible Book Value per Share | | | 16.3438 | 14.125 | 16.3125 | 14.0572 | 7.0189 | |
| Total Shareholders' Equity | | | 578.00M | 506.00M | 562.00M | 490.55M | 268.43M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.23B | 2.04B | 1.96B | 1.87B | 1.70B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.40 | 1.59 | 1.26 | 1.45 | 2.73 | |
| Current Ratio | | | 1.59 | 1.69 | 1.87 | 2.01 | 1.68 | |
| Return On Assets (ROA) | | | 0.51% | -1.62% | 5.15% | 10.02% | 0.81% | |
| Return On Equity (ROE) | | | 1.95% | -6.52% | 17.97% | 38.24% | 5.13% | |
| Return On Invested Capital (ROIC) | | | 3.33% | 2.46% | 9.02% | 11.42% | 3.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.98% | 2.46% | 9.17% | 15.21% | 4.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.15% | 2.55% | 9.43% | 15.82% | 4.54% | |