ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 294.05M | 321.05M | 338.24M | 298.39M | |
Cash Equivalents | | | 286.49M | N/A | N/A | 346.04M | 337.88M | |
Marketable Securities | | | N/A | 205.00K | 24.26M | 7.80M | 39.49M | |
Receivables | | | 183.88M | 176.83M | 171.87M | 169.84M | 151.32M | |
Inventories | | | 352.38M | 304.11M | 260.94M | 277.31M | 218.32M | |
Other Current Assets | | | 115.24M | 97.44M | 104.59M | 126.39M | 77.53M | |
Total Current Assets | | | 938.00M | 872.64M | 882.71M | 919.59M | 785.05M | |
|
Non-Current Assets | |
---|
PPE Net | | | 978.44M | 961.82M | 921.18M | 797.61M | 693.62M | |
Investments And Advances | | | 80.66M | 59.73M | 32.82M | 13.63M | 12.30M | |
Goodwill | | | N/A | 28.61M | 29.19M | 28.86M | 29.43M | |
Intangibles | | | 53.82M | 24.80M | 11.13M | 12.55M | 15.25M | |
Other Non-Current Assets | | | 63.38M | 92.00M | 85.78M | 100.41M | 164.06M | |
Total Non-Current Assets | | | 1.18B | 1.17B | 1.08B | 953.05M | 914.66M | |
|
TOTAL ASSETS | | | 2.11B | 2.04B | 1.96B | 1.87B | 1.70B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 11.85M | 10.44M | 7.68M | 6.39M | 13.05M | |
Current Portion Of LT Debt. | | | 11.46M | 11.41M | 11.29M | 19.87M | 32.20M | |
Accounts Payable | | | 266.59M | 234.23M | 259.34M | 240.10M | 252.76M | |
Other Current Liabilities | | | 285.85M | 260.01M | 195.01M | 190.84M | 168.43M | |
Total Current Liabilities | | | 575.74M | 516.08M | 473.31M | 457.21M | 466.44M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 792.38M | 792.78M | 702.89M | 705.49M | 721.08M | |
Deferred Taxes/Income | | | 12.63M | 20.96M | 6.66M | 27.27M | 5.62M | |
Other Non-Current Liabilities | | | 187.28M | 159.61M | 173.93M | 164.81M | 212.43M | |
Total Non-Current Liabilities | | | 1.01B | 1.02B | 927.71M | 924.87M | 964.84M | |
|
TOTAL LIABILITIES | | | 1.58B | 1.53B | 1.40B | 1.38B | 1.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -17.29M | 30.05M | 71.20M | -3.53M | -171.97M | |
Additional Paid In Capital | | | 553.72M | 553.72M | 553.72M | 553.72M | 553.72M | |
Minority Interest | | | 15.53M | 44.07M | 44.22M | 27.30M | 25.72M | |
Common Shares | | | 853.00K | 853.00K | 853.00K | 853.00K | 853.00K | |
Treasury Stock | | | -6.54M | -9.08M | -10.59M | -14.69M | -16.60M | |
Other Shareholders' Equity | | | N/A | -81.69M | -57.53M | -47.54M | -99.58M | |
Shares Outstanding | | | 32.27M | 32.27M | 32.21M | 31.95M | 31.88M | |
Tangible Book Value per Share | | | 14.78 | 14.03 | 16.19 | 14.06 | 7.02 | |
Total Shareholders' Equity | | | 530.74M | 506.08M | 561.78M | 490.55M | 268.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.11B | 2.04B | 1.96B | 1.87B | 1.70B | |
|
Statistics | |
---|
Debt/Equity | | | 1.52 | 1.59 | 1.26 | 1.45 | 2.73 | |
Current Ratio | | | 1.63 | 1.69 | 1.86 | 2.01 | 1.68 | |
Return On Assets (ROA) | | | -0.57% | -1.64% | 5.16% | 10.02% | 0.81% | |
Return On Equity (ROE) | | | -2.27% | -6.59% | 18.04% | 38.24% | 5.13% | |
Return On Invested Capital (ROIC) | | | 2.66% | 2.46% | 9.05% | 11.44% | 3.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.26% | 2.46% | 9.19% | 15.23% | 4.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.41% | 2.55% | 9.45% | 15.84% | 4.55% | |