| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 365.80M | 632.30M | 884.30M | 632.00M | 1.59B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 102.30M | 169.50M | 205.20M | 168.00M | 170.00M | |
| Inventories | | | null | 51.20M | 39.50M | 36.00M | 31.00M | |
| Other Current Assets | | | 150.90M | 94.20M | 74.10M | 67.00M | 76.00M | |
| Total Current Assets | | | 619.00M | 947.20M | 1.20B | 902.00M | 1.87B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.64B | 4.67B | 5.11B | 5.53B | 6.13B | |
| Investments And Advances | | | null | 70.10M | 75.90M | 103.00M | 97.00M | |
| Goodwill | | | 2.40B | 2.30B | 2.36B | 2.34B | 2.43B | |
| Intangibles | | | 147.60M | 230.70M | 223.30M | 222.00M | 237.00M | |
| Other Non-Current Assets | | | 212.40M | 32.50M | 39.70M | 39.00M | 59.00M | |
| Total Non-Current Assets | | | 7.40B | 7.30B | 7.81B | 8.23B | 8.95B | |
| |
| TOTAL ASSETS | | | 8.02B | 8.25B | 9.01B | 9.14B | 10.82B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 25.40M | 68.60M | 30.50M | 26.00M | 30.00M | |
| Accrued Expenses | | | 887.40M | 781.10M | 767.30M | 826.00M | 872.00M | |
| Accounts Payable | | | 279.10M | 378.30M | 320.50M | 331.00M | 377.00M | |
| Other Current Liabilities | | | 411.50M | 516.80M | 514.10M | 509.00M | 510.00M | |
| Total Current Liabilities | | | 1.60B | 1.74B | 1.63B | 1.69B | 1.79B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.04B | 4.06B | 4.60B | 5.17B | 5.47B | |
| Deferred Taxes/Income | | | 35.50M | 33.90M | 32.40M | 32.00M | 31.00M | |
| Other Non-Current Liabilities | | | 4.12B | 4.17B | 4.59B | 4.86B | 5.32B | |
| Total Non-Current Liabilities | | | 8.19B | 8.26B | 9.22B | 10.07B | 10.82B | |
| |
| TOTAL LIABILITIES | | | 9.80B | 10.01B | 10.86B | 11.76B | 12.61B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -8.85B | -8.35B | -7.99B | -7.60B | -6.62B | |
| Additional Paid In Capital | | | 7.12B | 6.71B | 6.22B | 5.04B | 4.86B | |
| Minority Interest | | | null | null | null | null | 0 | |
| Common Shares | | | 5.10M | 4.10M | 2.60M | 5.00M | 5.00M | |
| Treasury Stock | | | null | null | null | null | 0 | |
| Other Shareholders' Equity | | | -53.10M | -132.00M | -78.20M | -77.00M | -28.00M | |
| Shares Outstanding | | | 512.94M | 414.42M | 260.57M | 131.00M | 58.00M | |
| Tangible Book Value per Share | | | -8.4319 | -10.3574 | -17.0005 | -39.6107 | -76.8448 | |
| Total Shareholders' Equity | | | -1.78B | -1.76B | -1.85B | -2.63B | -1.79B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.02B | 8.25B | 9.01B | 9.14B | 10.82B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -2.27 | -2.30 | -2.49 | -1.97 | -3.06 | |
| Current Ratio | | | 0.39 | 0.54 | 0.74 | 0.53 | 1.05 | |
| Return On Assets (ROA) | | | -7.99% | -4.28% | -4.40% | -10.66% | -11.73% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 0.77% | N/A | 0.37% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.82% | N/A | 0.42% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.41% | N/A | 0.69% | N/A | N/A | |