| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 341.00K | 123.00K | -200.00K | -169.00K | -46.00K | |
| Depreciation Amortization | | | 126.00K | 81.00K | 168.00K | null | null | |
| Income Taxes - Deferred | | | null | null | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 794.30K | -169.00K | -60.00K | 201.00K | -630.00K | |
| Interest Paid | | | null | null | null | null | null | |
| Taxes Paid | | | null | null | null | null | null | |
| Other non cash items | | | -300 | 0 | 0 | 101.00K | -77.00K | |
| OPERATING CASH FLOW | | | 1.26M | 35.00K | -92.00K | 133.00K | -753.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | null | null | null | null | null | |
| Other Investing Activity | | | -30.00K | -105.00K | -32.00K | -95.00K | -142.00K | |
| INVESTING CASH FLOW | | | -30.00K | -105.00K | -32.00K | -95.00K | -142.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | null | null | null | null | null | |
| Stock Issued/Repurchased | | | null | null | null | null | null | |
| Dividend Paid | | | null | null | null | null | null | |
| Other Financing Activity | | | -161.00K | -159.00K | -801.00K | -173.00K | 261.00K | |
| FINANCING CASH FLOW | | | -161.00K | -159.00K | -801.00K | -173.00K | 261.00K | |
| |
| Exchange Rate Effect | | | null | null | null | null | null | |
| CHANGE IN CASH | | | 1.07M | -229.00K | -925.00K | -135.00K | -634.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 1.26M | 35.00K | -92.00K | 133.00K | -753.00K | |
| Capital Expenditure | | | null | null | null | null | null | |
| FREE CASH FLOW | | | 1.26M | 35.00K | -92.00K | 133.00K | -753.00K | |