EPA:ALVER • FR0014010YR7
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -18.63M | -16.85M | -9.56M | -20.44M | -6.57M | |||
| Depreciation Amortization | 7.60M | 5.24M | 0.00 | 0.00 | 269.00K | |||
| Income Taxes - Deferred | -287.00K | -236.00K | 795.00K | 45.00K | 45.00K | |||
| Change In Working Capital | 10.52M | 7.45M | -3.08M | 11.56M | -40.00K | |||
| Other non cash items | -3.94M | -122.00K | 1.57M | 2.68M | -149.00K | |||
| OPERATING CASH FLOW | -4.73M | -4.52M | -10.27M | -6.15M | -6.45M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -178.00K | -102.00K | -897.00K | -549.00K | -1.18M | |||
| Other Investing Activity | 531.00K | 353.00K | 47.00K | 850.00K | 205.00K | |||
| INVESTING CASH FLOW | 353.00K | 251.00K | -850.00K | 301.00K | -976.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -441.00K | 1.30M | 10.98M | 1.88M | 989.00K | |||
| Stock Issued/Repurchased | N/A | 2.72M | N/A | 6.82M | 6.05M | |||
| Other Financing Activity | N/A | N/A | 8.00K | -385.00K | 386.00K | |||
| FINANCING CASH FLOW | 4.91M | 4.03M | 10.99M | 8.31M | 7.42M | |||
| Exchange Rate Effect | -65.00K | 4.00K | 5.00K | -1.00K | 10.00K | |||
| CHANGE IN CASH | 471.00K | -237.00K | -126.00K | 2.46M | 9.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -4.73M | -4.52M | -10.27M | -6.15M | -6.45M | |||
| Capital Expenditure | -178.00K | -102.00K | -897.00K | -549.00K | -1.18M | |||
| FREE CASH FLOW | -4.91M | -4.62M | -11.17M | -6.70M | -7.63M | |||
All data in EUR