| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.24M | 2.25M | 4.63M | 9.46M | 10.30M | |
| Marketable Securities | | | 5.00K | N/A | 0.00 | 30.00K | 30.00K | |
| Receivables | | | 26.00K | 41.00K | 279.00K | 80.00K | 70.00K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 92.00K | 100.00K | 98.00K | 130.00K | 120.00K | |
| Total Current Assets | | | 3.36M | 2.39M | 5.01M | 9.69M | 10.53M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 34.00K | 96.00K | 221.00K | 70.00K | 120.00K | |
| Investments And Advances | | | 5.00K | 5.00K | 5.00K | 10.00K | 10.00K | |
| Intangibles | | | 4.00K | 4.00K | 4.00K | 0.00 | 0.00 | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 43.00K | 105.00K | 230.00K | 80.00K | 120.00K | |
| |
| TOTAL ASSETS | | | 3.41M | 2.49M | 5.24M | 9.77M | 10.65M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 66.00K | 112.00K | 20.00K | 50.00K | |
| Accrued Expenses | | | 403.00K | 334.00K | 482.00K | 480.00K | 430.00K | |
| Accounts Payable | | | 1.33M | 1.17M | 1.70M | 2.24M | 1.80M | |
| Other Current Liabilities | | | 63.00K | 1.22M | 4.16M | 2.53M | 620.00K | |
| Total Current Liabilities | | | 1.79M | 2.79M | 6.45M | 5.27M | 2.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 67.00K | 0.00 | 60.00K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 67.00K | -20.00K | 40.00K | |
| |
| TOTAL LIABILITIES | | | 1.79M | 2.79M | 6.51M | 5.25M | 2.94M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -200.09M | -194.37M | -187.63M | -172.50M | -158.05M | |
| Additional Paid In Capital | | | 200.98M | 194.12M | 184.84M | 176.46M | 165.48M | |
| Minority Interest | | | N/A | N/A | 0.00 | -10.00K | -10.00K | |
| Common Shares | | | 942.00K | 173.00K | 1.74M | 750.00K | 470.00K | |
| Treasury Stock | | | -226.00K | -224.00K | -223.00K | -190.00K | -190.00K | |
| Other Shareholders' Equity | | | 10.00K | 6.00K | 8.00K | 10.00K | N/A | |
| Shares Outstanding | | | 94.11M | 17.28M | 1.73M | 750.00K | 470.00K | |
| Tangible Book Value per Share | | | 0.02 | -0.02 | -0.74 | 6.01 | 16.40 | |
| Total Shareholders' Equity | | | 1.61M | -294.00K | -1.27M | 4.52M | 7.71M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.41M | 2.49M | 5.24M | 9.77M | 10.65M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -0.05 | N/A | 0.01 | |
| Current Ratio | | | 1.88 | 0.86 | 0.78 | 1.84 | 3.63 | |
| Return On Assets (ROA) | | | -168.00% | -270.41% | -288.72% | -147.90% | -97.75% | |
| Return On Equity (ROE) | | | -354.52% | N/A | N/A | -319.69% | -135.02% | |