CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 10.14M | 2.39M | 2.28M | 1.90M | |
Depreciation Amortization | | | 2.05M | 1.31M | 937.70K | 986.10K | |
Change In Working Capital | | | 1.70M | -1.31M | -622.90K | -499.80K | |
Other non cash items | | | -223.40K | -119.10K | 37.10K | 43.10K | |
OPERATING CASH FLOW | | | 13.67M | 2.28M | 2.64M | 2.43M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -5.18M | -3.27M | -3.31M | -1.28M | |
Other Investing Activity | | | -3.86M | 86.60K | 199.80K | 91.90K | |
INVESTING CASH FLOW | | | -9.04M | -3.18M | -3.11M | -1.19M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 4.98M | -263.00K | 1.38M | -502.60K | |
Stock Issued/Repurchased | | | N/A | 8.12M | N/A | N/A | |
Dividend Paid | | | -966.10K | -800.30K | N/A | N/A | |
Other Financing Activity | | | 50.90K | -193.50K | -819.20K | -542.60K | |
FINANCING CASH FLOW | | | 4.07M | 6.86M | 556.40K | -1.05M | |
|
Exchange Rate Effect | | | 126.80K | -47.10K | -33.20K | 53.80K | |
CHANGE IN CASH | | | 8.82M | 5.91M | 46.90K | 252.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 13.67M | 2.28M | 2.64M | 2.43M | |
Capital Expenditure | | | -5.18M | -3.27M | -3.31M | -1.28M | |
FREE CASH FLOW | | | 8.48M | -988.70K | -676.00K | 1.15M | |