ASSETS | |
---|
Current Assets | |
---|
Cash | | | 23.80K | 33.30K | 31.50K | 47.90K | 32.60K | |
Cash Equivalents | | | 9.62M | 6.07M | 9.81M | 17.70M | 4.22M | |
Receivables | | | 12.73M | 12.86M | 11.77M | 8.50M | 6.94M | |
Inventories | | | 27.38M | 25.10M | 21.59M | 14.72M | 11.28M | |
Other Current Assets | | | 3.21M | 3.27M | 1.53M | 1.75M | 1.03M | |
Total Current Assets | | | 52.96M | 47.33M | 44.73M | 42.72M | 23.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.33M | 13.24M | 9.64M | 7.47M | 5.84M | |
Investments And Advances | | | 523.70K | 513.00K | 0.00 | 128.50K | 44.40K | |
Goodwill | | | 6.24M | 6.24M | 6.24M | 5.66M | 5.66M | |
Intangibles | | | 9.39M | 8.14M | 7.42M | 6.73M | 5.99M | |
Other Non-Current Assets | | | 2.51M | 2.37M | 2.18M | 1.99M | 2.89M | |
Total Non-Current Assets | | | 37.25M | 30.77M | 25.75M | 22.19M | 20.65M | |
|
TOTAL ASSETS | | | 90.21M | 78.10M | 70.49M | 64.91M | 44.15M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 386.50K | 1.26M | 2.49M | 4.69M | 6.25M | |
Current Portion Of LT Debt. | | | 3.86M | 3.28M | 3.91M | 3.71M | 3.91M | |
Accrued Expenses | | | 2.10M | 1.85M | 2.24M | 1.62M | 1.31M | |
Accounts Payable | | | 11.89M | 12.34M | 12.43M | 10.67M | 7.67M | |
Other Current Liabilities | | | 361.70K | 229.50K | 421.30K | 184.20K | 263.50K | |
Total Current Liabilities | | | 18.60M | 18.96M | 21.48M | 20.88M | 19.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.67M | 9.15M | 11.20M | 12.87M | 15.31M | |
Deferred Taxes/Income | | | 50.00K | 23.40K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.34M | 1.48M | 1.32M | 1.24M | 954.00K | |
Total Non-Current Liabilities | | | 11.05M | 10.66M | 12.52M | 14.11M | 16.56M | |
|
TOTAL LIABILITIES | | | 29.65M | 29.61M | 34.00M | 34.99M | 35.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 20.27M | 16.49M | 13.77M | 7.62M | 4.99M | |
Additional Paid In Capital | | | 36.95M | 29.78M | 20.25M | 20.01M | 1.63M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 298.40K | |
Common Shares | | | 2.74M | 2.57M | 2.38M | 2.38M | 1.93M | |
Other Shareholders' Equity | | | 614.20K | -351.30K | 88.30K | -93.90K | -363.10K | |
Shares Outstanding | | | 27.38M | 25.70M | 23.76M | 23.76M | 23.76M | |
Tangible Book Value per Share | | | 1.64 | 1.33 | 0.96 | 0.74 | -0.15 | |
Total Shareholders' Equity | | | 60.56M | 48.48M | 36.49M | 29.92M | 8.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 90.21M | 78.10M | 70.49M | 64.91M | 44.15M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.21 | 0.38 | 0.59 | 2.63 | |
Current Ratio | | | 2.85 | 2.50 | 2.08 | 2.05 | 1.21 | |
Return On Assets (ROA) | | | 6.43% | 6.14% | 10.71% | 6.42% | 3.07% | |
Return On Equity (ROE) | | | 9.58% | 9.89% | 20.69% | 13.93% | 16.55% | |
Return On Invested Capital (ROIC) | | | 7.75% | 8.94% | 14.72% | 9.73% | 7.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.95% | 9.94% | 18.19% | 15.28% | 9.14% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.94% | 13.52% | 27.05% | 25.45% | 16.19% | |