| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 68.55M | 86.97M | 97.71M | 118.29M | 122.91M | |
| Receivables | | | 151.59M | 156.50M | 174.67M | 162.77M | 128.43M | |
| Inventories | | | 4.06M | 3.92M | 3.39M | 3.99M | 3.86M | |
| Other Current Assets | | | 17.54M | 17.76M | 22.63M | 18.38M | 11.70M | |
| Total Current Assets | | | 241.74M | 265.15M | 298.40M | 303.44M | 266.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.14M | 6.63M | 6.86M | 5.38M | 4.88M | |
| Investments And Advances | | | 18.28M | 16.50M | 16.85M | 14.31M | 14.36M | |
| Goodwill | | | 242.31M | 243.32M | 233.83M | 220.36M | 215.98M | |
| Intangibles | | | 106.30M | 106.95M | 108.25M | 108.61M | 7.90M | |
| Other Non-Current Assets | | | 0.00 | N/A | -1.00K | N/A | N/A | |
| Total Non-Current Assets | | | 372.03M | 373.40M | 365.79M | 348.65M | 243.11M | |
| |
| TOTAL ASSETS | | | 613.77M | 638.55M | 664.19M | 652.09M | 510.01M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 2.30M | 2.58M | 2.44M | 1.64M | 670.00K | |
| Accounts Payable | | | 150.43M | 160.94M | 183.73M | 185.14M | 156.08M | |
| Other Current Liabilities | | | 7.96M | 10.47M | 9.71M | 6.78M | 6.44M | |
| Total Current Liabilities | | | 160.68M | 173.99M | 195.88M | 193.56M | 163.19M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 172.93M | 185.79M | 203.39M | 214.84M | 150.81M | |
| Other Non-Current Liabilities | | | 42.30M | 45.59M | 46.00M | 53.13M | 46.60M | |
| Total Non-Current Liabilities | | | 235.88M | 251.79M | 266.60M | 282.26M | 211.72M | |
| |
| TOTAL LIABILITIES | | | 396.56M | 425.78M | 462.48M | 475.81M | 374.91M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 156.21M | 152.46M | 141.49M | 118.05M | 74.87M | |
| Additional Paid In Capital | | | 58.22M | 58.24M | 58.24M | 58.25M | 58.04M | |
| Minority Interest | | | 20.66M | 20.41M | 17.21M | 14.29M | 14.32M | |
| Common Shares | | | 1.16M | 1.14M | 1.13M | 1.13M | 1.11M | |
| Other Shareholders' Equity | | | 1.62M | 926.00K | 845.00K | -1.15M | 1.07M | |
| Shares Outstanding | | | 54.27M | 53.15M | 53.07M | 52.97M | 55.48M | |
| Tangible Book Value per Share | | | -2.42 | -2.59 | -2.65 | -2.88 | -1.60 | |
| Total Shareholders' Equity | | | 217.21M | 212.77M | 201.72M | 176.28M | 135.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 613.77M | 638.55M | 664.19M | 652.09M | 510.01M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.80 | 0.87 | 1.01 | 1.22 | 1.12 | |
| Current Ratio | | | 1.50 | 1.52 | 1.52 | 1.57 | 1.64 | |
| Return On Assets (ROA) | | | 4.20% | 3.65% | 3.64% | 6.59% | 7.59% | |
| Return On Equity (ROE) | | | 11.87% | 10.95% | 11.99% | 24.39% | 28.64% | |
| Return On Invested Capital (ROIC) | | | 8.59% | 8.44% | 10.04% | 11.58% | 14.12% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.13% | 10.38% | 12.69% | 15.61% | 21.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 108.33% | 143.53% | 164.83% | 471.04% | 144045.09% | |