| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 17.18M | 25.93M | N/A | N/A | |
| Cash Equivalents | | | 11.51M | 18.32M | 5.19M | 6.03M | 43.31M | |
| Marketable Securities | | | N/A | N/A | N/A | 2.03M | 31.00K | |
| Receivables | | | 14.80M | 14.46M | 9.23M | 9.67M | 7.82M | |
| Inventories | | | 37.97M | 35.42M | 33.95M | 29.33M | 24.60M | |
| Other Current Assets | | | 2.29M | 1.82M | 548.00K | 787.00K | 613.00K | |
| Total Current Assets | | | 84.47M | 87.20M | 74.83M | 71.95M | 76.34M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 40.89M | 42.22M | 40.92M | 43.35M | 44.64M | |
| Investments And Advances | | | 3.61M | 3.61M | 3.38M | 3.35M | 2.74M | |
| Goodwill | | | 2.27M | 2.57M | 532.00K | 644.00K | 729.00K | |
| Intangibles | | | 37.79M | 34.02M | 28.01M | 21.30M | 13.44M | |
| Total Non-Current Assets | | | 84.56M | 82.43M | 72.85M | 68.65M | 61.54M | |
| |
| TOTAL ASSETS | | | 169.03M | 169.63M | 147.68M | 140.59M | 137.89M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.20M | 6.82M | 2.91M | 3.15M | 12.73M | |
| Accrued Expenses | | | 5.65M | 5.83M | 4.15M | 3.88M | 3.41M | |
| Accounts Payable | | | 6.26M | 8.75M | 5.57M | 6.54M | 3.00M | |
| Other Current Liabilities | | | 2.61M | 2.85M | 1.08M | 988.00K | 752.00K | |
| Total Current Liabilities | | | 19.72M | 24.25M | 13.71M | 11.40M | 19.89M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.24M | 5.48M | 6.47M | 9.21M | 4.83M | |
| Other Non-Current Liabilities | | | 1.77M | 1.66M | 607.00K | 495.00K | 630.00K | |
| Total Non-Current Liabilities | | | 8.11M | 7.24M | 7.07M | 9.70M | 5.46M | |
| |
| TOTAL LIABILITIES | | | 27.83M | 31.48M | 20.78M | 21.11M | 25.35M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 115.46M | 112.34M | 101.31M | 93.89M | 87.02M | |
| Additional Paid In Capital | | | 19.22M | 19.23M | 19.24M | 19.25M | 19.26M | |
| Minority Interest | | | 109.00K | 97.00K | N/A | N/A | N/A | |
| Common Shares | | | 6.28M | 6.26M | 6.26M | 6.25M | 6.23M | |
| Other Shareholders' Equity | | | 246.00K | 309.00K | 97.00K | 105.00K | 21.00K | |
| Shares Outstanding | | | 6.11M | 6.15M | 6.15M | 6.17M | 6.17M | |
| Tangible Book Value per Share | | | 16.55 | 16.51 | 16.00 | 15.82 | 15.95 | |
| Total Shareholders' Equity | | | 141.20M | 138.14M | 126.90M | 119.49M | 112.54M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 169.03M | 169.63M | 147.68M | 140.59M | 137.89M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.04 | 0.05 | 0.08 | 0.04 | |
| Current Ratio | | | 4.28 | 3.60 | 5.46 | 6.31 | 3.84 | |
| Return On Assets (ROA) | | | 6.53% | 6.56% | 5.55% | 5.18% | 3.97% | |
| Return On Equity (ROE) | | | 7.82% | 8.05% | 6.45% | 6.10% | 4.87% | |
| Return On Invested Capital (ROIC) | | | 5.11% | 5.75% | 4.09% | 3.42% | 4.95% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.54% | 6.58% | 4.26% | 3.64% | 7.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.81% | 9.24% | 5.47% | 4.45% | 9.66% | |