|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash Equivalents |  |  | 435.50K | 1.72M | 103.40K | 227.40K | 102.90K |  | 
| Receivables |  |  | 3.46M | 1.03M | 1.52M | 473.70K | N/A |  | 
| Inventories |  |  | 2.02M | 1.91M | 682.40K | 384.80K | N/A |  | 
| Other Current Assets |  |  | 185.40K | 385.30K | 457.40K | 221.00K | 913.80K |  | 
| Total Current Assets |  |  | 6.10M | 5.05M | 2.76M | 1.31M | 1.02M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 19.34M | 14.08M | 17.47M | 15.39M | 12.09M |  | 
| Investments And Advances |  |  | N/A | N/A | 0.00 | 0.00 | N/A |  | 
| Intangibles |  |  | N/A | N/A | 0.00 | 0.00 | N/A |  | 
| Other Non-Current Assets |  |  | 915.50K | 642.40K | 71.70K | 66.70K | 47.70K |  | 
| Total Non-Current Assets |  |  | 20.25M | 14.73M | 17.54M | 15.45M | 12.13M |  | 
|     | 
| TOTAL ASSETS |  |  | 26.35M | 19.78M | 20.31M | 16.76M | 13.15M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 62.10K | 54.00K | 86.70K | 67.20K | N/A |  | 
| Current Portion Of LT Debt. |  |  | 504.30K | 931.10K | 941.00K | 1.10M | N/A |  | 
| Accrued Expenses |  |  | 354.70K | 462.00K | 574.60K | 716.90K | N/A |  | 
| Accounts Payable |  |  | 1.44M | 1.16M | 1.77M | 1.04M | N/A |  | 
| Other Current Liabilities |  |  | 4.42M | 1.70M | 3.84M | 2.77M | 3.73M |  | 
| Total Current Liabilities |  |  | 6.79M | 4.31M | 7.22M | 5.70M | 3.73M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 6.42M | 7.58M | 1.43M | 1.46M | N/A |  | 
| Deferred Taxes/Income |  |  | 3.17M | 2.11M | 2.54M | 2.07M | 1.31M |  | 
| Other Non-Current Liabilities |  |  | 1.06M | 50.30K | 54.00K | 79.90K | 1.20M |  | 
| Total Non-Current Liabilities |  |  | 10.65M | 9.74M | 4.02M | 3.61M | 2.52M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 17.44M | 14.05M | 11.24M | 9.31M | 6.24M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -9.94M | -11.17M | -8.28M | -7.79M | N/A |  | 
| Additional Paid In Capital |  |  | 1.38M | 1.38M | 876.10K | 497.30K | N/A |  | 
| Minority Interest |  |  | -500.00 | -1.70K | -100.00 | -400.00 | N/A |  | 
| Common Shares |  |  | 13.88M | 13.88M | 12.20M | 10.94M | N/A |  | 
| Other Shareholders' Equity |  |  | 0.00 | N/A | 0.00 | 0.00 | 6.91M |  | 
| Shares Outstanding |  |  | 138.82M | 138.82M | 121.98M | 109.35M | 101.72M |  | 
| Tangible Book Value per Share |  |  | 0.06 | 0.04 | 0.07 | 0.07 | 0.07 |  | 
| Total Shareholders' Equity |  |  | 8.91M | 5.73M | 9.06M | 7.45M | 6.91M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 26.35M | 19.78M | 20.31M | 16.76M | 13.15M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 0.73 | 1.33 | 0.17 | 0.21 | N/A |  | 
| Current Ratio |  |  | 0.90 | 1.17 | 0.38 | 0.23 | 0.27 |  | 
| Return On Assets (ROA) |  |  | 4.67% | -14.63% | -2.47% | -0.53% | -15.65% |  | 
| Return On Equity (ROE) |  |  | 13.81% | -50.48% | -5.53% | -1.20% | -29.80% |  | 
| Return On Invested Capital (ROIC) |  |  | 2.19% | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 2.24% | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 2.24% | N/A | N/A | N/A | N/A |  |