ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 4.52M | 9.89M | 15.97M | |
Cash Equivalents | | | 11.96M | 18.97M | 6.64M | 6.01M | 10.04M | |
Receivables | | | 5.73M | 2.75M | 1.08M | 1.34M | 1.54M | |
Inventories | | | 621.00K | 1.06M | 6.81M | 6.41M | 2.91M | |
Other Current Assets | | | 3.67M | 2.29M | 2.22M | 2.64M | 3.25M | |
Total Current Assets | | | 22.86M | 26.67M | 21.27M | 26.30M | 33.71M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.00M | 9.54M | 10.81M | 12.58M | 12.81M | |
Investments And Advances | | | 413.00K | 67.00K | 3.17M | 4.29M | 1.72M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 14.71M | 14.86M | 14.99M | 14.37M | 12.64M | |
Other Non-Current Assets | | | N/A | N/A | N/A | -1.00K | N/A | |
Total Non-Current Assets | | | 24.13M | 24.47M | 28.98M | 31.24M | 27.16M | |
|
TOTAL ASSETS | | | 46.99M | 51.14M | 50.24M | 57.54M | 60.88M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.79M | 5.75M | 1.02M | 831.00K | 605.00K | |
Accrued Expenses | | | 1.06M | 1.36M | 1.03M | 1.04M | 1.06M | |
Accounts Payable | | | 4.24M | 2.81M | 1.44M | 1.52M | 1.43M | |
Other Current Liabilities | | | 1.07M | 733.00K | 618.00K | 1.19M | 1.19M | |
Total Current Liabilities | | | 12.16M | 10.66M | 4.10M | 4.58M | 4.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.62M | 6.85M | 14.34M | 10.19M | 9.00M | |
Other Non-Current Liabilities | | | 859.00K | 874.00K | 963.00K | 790.00K | 586.00K | |
Total Non-Current Liabilities | | | 4.48M | 7.73M | 15.30M | 10.98M | 9.59M | |
|
TOTAL LIABILITIES | | | 16.64M | 18.39M | 19.40M | 15.56M | 13.87M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 908.00K | -9.23M | -8.97M | -3.56M | 715.00K | |
Additional Paid In Capital | | | 26.02M | 38.76M | 37.81M | 44.01M | 44.82M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
Common Shares | | | 3.85M | 3.63M | 2.05M | 1.68M | 1.60M | |
Treasury Stock | | | -421.00K | -402.00K | -44.00K | -151.00K | -131.00K | |
Other Shareholders' Equity | | | -1.00K | N/A | N/A | 1.00K | N/A | |
Shares Outstanding | | | 96.16M | 90.50M | 51.13M | 42.00M | 39.92M | |
Tangible Book Value per Share | | | 0.16 | 0.20 | 0.31 | 0.66 | 0.86 | |
Total Shareholders' Equity | | | 30.35M | 32.76M | 30.85M | 41.98M | 47.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 46.99M | 51.14M | 50.24M | 57.54M | 60.88M | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.21 | 0.46 | 0.24 | 0.19 | |
Current Ratio | | | 1.88 | 2.50 | 5.19 | 5.74 | 7.87 | |
Return On Assets (ROA) | | | -24.56% | -25.18% | -28.16% | -17.16% | -11.25% | |
Return On Equity (ROE) | | | -38.02% | -39.31% | -45.87% | -23.52% | -14.57% | |