| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 4.52M | 9.89M | 15.97M | |
| Cash Equivalents | | | 11.96M | 18.97M | 6.64M | 6.01M | 10.04M | |
| Receivables | | | 5.73M | 2.75M | 1.08M | 1.34M | 1.54M | |
| Inventories | | | 620.00K | 1.06M | 6.81M | 6.41M | 2.91M | |
| Other Current Assets | | | 3.66M | 2.29M | 2.23M | 2.64M | 3.25M | |
| Total Current Assets | | | 23.00M | 27.00M | 21.00M | 26.30M | 33.71M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.00M | 9.54M | 11.00M | 12.58M | 12.81M | |
| Investments And Advances | | | 410.00K | 70.00K | 3.17M | 4.29M | 1.72M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 15.00M | 15.00M | 15.00M | 14.37M | 12.64M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | -1.00K | N/A | |
| Total Non-Current Assets | | | 24.00M | 24.00M | 29.00M | 31.24M | 27.16M | |
| |
| TOTAL ASSETS | | | 47.00M | 51.00M | 50.00M | 57.54M | 60.88M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.79M | 5.75M | 1.02M | 831.00K | 605.00K | |
| Accrued Expenses | | | 1.06M | 1.36M | 1.03M | 1.04M | 1.06M | |
| Accounts Payable | | | 4.24M | 2.81M | 1.44M | 1.52M | 1.43M | |
| Other Current Liabilities | | | 1.07M | 730.00K | 620.00K | 1.19M | 1.19M | |
| Total Current Liabilities | | | 12.00M | 11.00M | 4.10M | 4.58M | 4.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.62M | 6.85M | 14.00M | 10.19M | 9.00M | |
| Other Non-Current Liabilities | | | 860.00K | 870.00K | 960.00K | 790.00K | 586.00K | |
| Total Non-Current Liabilities | | | 5.00M | 7.00M | 14.90M | 10.98M | 9.59M | |
| |
| TOTAL LIABILITIES | | | 17.00M | 18.00M | 19.00M | 15.56M | 13.87M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 910.00K | -9.23M | -8.97M | -3.56M | 715.00K | |
| Additional Paid In Capital | | | 26.00M | 39.00M | 38.00M | 44.01M | 44.82M | |
| Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Common Shares | | | 3.85M | 3.63M | 2.05M | 1.68M | 1.60M | |
| Treasury Stock | | | -420.00K | -400.00K | -40.00K | -151.00K | -131.00K | |
| Other Shareholders' Equity | | | 0.00 | N/A | N/A | 1.00K | N/A | |
| Shares Outstanding | | | 96.00M | 90.00M | 51.00M | 42.00M | 39.92M | |
| Tangible Book Value per Share | | | 0.16 | 0.20 | 0.31 | 0.66 | 0.86 | |
| Total Shareholders' Equity | | | 30.00M | 33.00M | 31.00M | 41.98M | 47.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 47.00M | 51.00M | 50.00M | 57.54M | 60.88M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.12 | 0.21 | 0.45 | 0.24 | 0.19 | |
| Current Ratio | | | 1.92 | 2.45 | 5.12 | 5.74 | 7.87 | |
| Return On Assets (ROA) | | | -24.55% | -25.49% | -28.00% | -17.16% | -11.25% | |
| Return On Equity (ROE) | | | -38.47% | -39.39% | -45.16% | -23.52% | -14.57% | |