ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.80M | 11.40M | 17.81M | 10.97M | 10.22M | |
Receivables | | | 66.85M | 64.64M | 73.57M | 70.14M | 66.12M | |
Other Current Assets | | | 2.91M | 2.89M | 4.52M | 2.71M | 3.38M | |
Total Current Assets | | | 76.56M | 78.93M | 95.90M | 83.82M | 79.73M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.94M | 3.04M | 4.34M | 5.29M | 5.86M | |
Goodwill | | | 13.56M | 13.56M | 13.56M | 13.56M | 13.56M | |
Intangibles | | | 19.00K | 28.00K | 57.00K | 117.00K | 498.00K | |
Other Non-Current Assets | | | 13.92M | 11.43M | 12.31M | 12.63M | 12.32M | |
Total Non-Current Assets | | | 157.09M | 154.40M | 158.19M | 155.78M | 149.57M | |
|
TOTAL ASSETS | | | 233.66M | 233.33M | 254.09M | 239.60M | 229.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 57.02M | 66.57M | 119.44M | 79.22M | 72.65M | |
Accounts Payable | | | 3.05M | 2.95M | 2.42M | 2.34M | 1.88M | |
Other Current Liabilities | | | 10.41M | 7.41M | 8.32M | 7.01M | 6.62M | |
Total Current Liabilities | | | 70.48M | 76.93M | 130.18M | 88.57M | 81.15M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 120.16M | 115.96M | 86.45M | 118.46M | 114.98M | |
Deferred Taxes/Income | | | 3.79M | 4.61M | 5.20M | 3.40M | 4.24M | |
Other Non-Current Liabilities | | | 3.78M | 3.78M | 3.27M | 3.99M | 4.51M | |
Total Non-Current Liabilities | | | 127.77M | 124.38M | 94.95M | 125.88M | 123.76M | |
|
TOTAL LIABILITIES | | | 198.25M | 201.32M | 225.13M | 214.44M | 204.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.84M | 4.23M | -290.00K | -1.51M | -1.96M | |
Additional Paid In Capital | | | 5.72M | 5.72M | 5.72M | 5.72M | 5.72M | |
Minority Interest | | | 30.00K | 30.00K | 30.00K | 30.00K | 30.00K | |
Common Shares | | | 21.20M | 21.20M | 21.20M | 21.20M | 21.20M | |
Other Shareholders' Equity | | | -352.00K | 858.00K | 2.33M | -248.00K | -578.00K | |
Shares Outstanding | | | 21.20M | 21.20M | 21.20M | 21.20M | 21.20M | |
Tangible Book Value per Share | | | 1.03 | 0.87 | 0.72 | 0.54 | 0.49 | |
Total Shareholders' Equity | | | 35.41M | 32.01M | 28.95M | 25.16M | 24.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 233.66M | 233.33M | 254.09M | 239.60M | 229.29M | |
|
Statistics | |
---|
Debt/Equity | | | 3.39 | 3.62 | 2.99 | 4.71 | 4.72 | |
Current Ratio | | | 1.09 | 1.03 | 0.74 | 0.95 | 0.98 | |
Return On Assets (ROA) | | | 2.70% | 1.94% | 0.48% | 0.54% | 0.45% | |
Return On Equity (ROE) | | | 17.80% | 14.12% | 4.23% | 5.12% | 4.21% | |
Return On Invested Capital (ROIC) | | | 2.49% | 2.05% | 0.84% | 0.56% | 1.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.60% | 2.21% | 0.99% | 0.60% | 1.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.85% | 2.44% | 1.13% | 0.66% | 1.20% | |