| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.79M | 6.80M | 11.40M | 17.81M | 10.97M | |
| Receivables | | | 68.64M | 66.85M | 64.64M | 73.57M | 70.14M | |
| Other Current Assets | | | 2.54M | 2.91M | 2.89M | 4.52M | 2.71M | |
| Total Current Assets | | | 73.97M | 76.56M | 78.93M | 95.90M | 83.82M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.48M | 2.94M | 3.04M | 4.34M | 5.29M | |
| Goodwill | | | 13.56M | 13.56M | 13.56M | 13.56M | 13.56M | |
| Intangibles | | | 32.00K | 19.00K | 28.00K | 57.00K | 117.00K | |
| Other Non-Current Assets | | | 16.56M | 13.92M | 11.43M | 12.31M | 12.63M | |
| Total Non-Current Assets | | | 160.28M | 157.09M | 154.40M | 158.19M | 155.78M | |
| |
| TOTAL ASSETS | | | 234.26M | 233.66M | 233.33M | 254.09M | 239.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 62.30M | 57.02M | 66.57M | 119.44M | 79.22M | |
| Accounts Payable | | | 3.16M | 3.05M | 2.95M | 2.42M | 2.34M | |
| Other Current Liabilities | | | 9.26M | 10.41M | 7.41M | 8.32M | 7.01M | |
| Total Current Liabilities | | | 74.72M | 70.48M | 76.93M | 130.18M | 88.57M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 114.17M | 120.16M | 115.96M | 86.45M | 118.46M | |
| Deferred Taxes/Income | | | 3.73M | 3.79M | 4.61M | 5.20M | 3.40M | |
| Other Non-Current Liabilities | | | 3.80M | 3.78M | 3.78M | 3.27M | 3.99M | |
| Total Non-Current Liabilities | | | 121.72M | 127.77M | 124.38M | 94.95M | 125.88M | |
| |
| TOTAL LIABILITIES | | | 196.44M | 198.25M | 201.32M | 225.13M | 214.44M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 11.36M | 8.84M | 4.23M | -290.00K | -1.51M | |
| Additional Paid In Capital | | | 5.72M | 5.72M | 5.72M | 5.72M | 5.72M | |
| Minority Interest | | | 30.00K | 30.00K | 30.00K | 30.00K | 30.00K | |
| Common Shares | | | 21.20M | 21.20M | 21.20M | 21.20M | 21.20M | |
| Other Shareholders' Equity | | | -460.00K | -352.00K | 858.00K | 2.33M | -248.00K | |
| Shares Outstanding | | | 21.20M | 21.20M | 21.20M | 21.20M | 21.20M | |
| Tangible Book Value per Share | | | 1.14 | 1.03 | 0.87 | 0.72 | 0.54 | |
| Total Shareholders' Equity | | | 37.81M | 35.41M | 32.01M | 28.95M | 25.16M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 234.26M | 233.66M | 233.33M | 254.09M | 239.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.02 | 3.39 | 3.62 | 2.99 | 4.71 | |
| Current Ratio | | | 0.99 | 1.09 | 1.03 | 0.74 | 0.95 | |
| Return On Assets (ROA) | | | 2.67% | 2.70% | 1.94% | 0.48% | 0.54% | |
| Return On Equity (ROE) | | | 16.52% | 17.80% | 14.12% | 4.23% | 5.12% | |
| Return On Invested Capital (ROIC) | | | 2.52% | 2.49% | 2.05% | 0.84% | 0.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.57% | 2.60% | 2.21% | 0.99% | 0.60% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.81% | 2.85% | 2.44% | 1.13% | 0.66% | |