| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 49.92M | 49.58M | 46.61M | 55.55M | 24.16M | |
| Cash Equivalents | | | 0 | 0 | 0 | 0 | 0 | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 0 | 0 | null | 0 | 0 | |
| Receivables | | | 254.42M | 282.10M | 251.26M | 218.81M | 187.21M | |
| Inventories | | | 5.80M | 6.74M | 5.50M | 6.50M | 4.50M | |
| Other Current Assets | | | 26.75M | 24.65M | 25.79M | 19.55M | 16.83M | |
| Total Current Assets | | | 336.89M | 363.07M | 329.15M | 300.41M | 232.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 145.37M | 144.73M | 138.58M | 131.00M | 121.67M | |
| Investments And Advances | | | 22.23M | 21.17M | 27.30M | 25.63M | 27.35M | |
| Goodwill | | | 235.19M | 235.75M | 199.79M | 198.76M | 187.11M | |
| Intangibles | | | 190.76M | 191.41M | 194.18M | 188.09M | 179.93M | |
| Other Non-Current Assets | | | 16.01M | 16.60M | 19.75M | 30.39M | 33.61M | |
| Total Non-Current Assets | | | 647.49M | 623.82M | 594.92M | 589.51M | 564.89M | |
| |
| TOTAL ASSETS | | | 984.38M | 986.89M | 924.07M | 889.91M | 797.59M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 26.68M | 24.43M | 17.80M | 19.77M | 18.63M | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 56.37M | 71.78M | 61.73M | 55.71M | 48.24M | |
| Other Current Liabilities | | | 279.56M | 270.00M | 243.55M | 211.59M | 196.85M | |
| Total Current Liabilities | | | 362.61M | 366.22M | 323.08M | 287.07M | 263.73M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 294.63M | 301.42M | 267.31M | 264.82M | 256.87M | |
| Deferred Taxes/Income | | | 1.58M | 1.65M | 5.60M | 6.14M | 8.27M | |
| Other Non-Current Liabilities | | | 43.56M | 35.10M | 33.53M | 27.75M | 36.32M | |
| Total Non-Current Liabilities | | | 356.75M | 356.32M | 324.82M | 317.68M | 301.79M | |
| |
| TOTAL LIABILITIES | | | 719.36M | 722.54M | 647.89M | 604.75M | 565.52M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 255.37M | 254.02M | 275.11M | 284.97M | 226.94M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | 16.99M | 18.16M | 18.38M | 18.97M | 323.00K | |
| Common Shares | | | 13.43M | 13.43M | 13.34M | 13.34M | 13.34M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -3.79M | -3.11M | -12.28M | -13.14M | -8.21M | |
| Shares Outstanding | | | 13.77M | 13.71M | 13.58M | 13.61M | 13.71M | |
| Tangible Book Value per Share | | | -11.6888 | -11.8718 | -8.6753 | -7.4722 | -9.8444 | |
| Total Shareholders' Equity | | | 265.01M | 264.35M | 276.18M | 285.16M | 232.06M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 984.38M | 986.89M | 924.07M | 889.91M | 797.59M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.11 | 1.14 | 0.97 | 0.93 | 1.11 | |
| Current Ratio | | | 0.93 | 0.99 | 1.02 | 1.05 | 0.88 | |
| Return On Assets (ROA) | | | -1.44% | -1.49% | -0.80% | 1.53% | 3.29% | |
| Return On Equity (ROE) | | | -5.34% | -5.56% | -2.68% | 4.78% | 11.30% | |
| Return On Invested Capital (ROIC) | | | 5.25% | 4.46% | 2.56% | 1.61% | 5.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.25% | 4.46% | 2.56% | 1.61% | 5.10% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.67% | 14.29% | 7.43% | 4.49% | 16.33% | |