ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 692.70K | 3.95M | 1.69M | 1.73M | |
Receivables | | | 1.12M | 1.35M | 1.51M | 1.84M | 2.02M | |
Inventories | | | 1.98M | 3.34M | 3.18M | 2.99M | 2.01M | |
Other Current Assets | | | 560.00K | 790.00K | 981.20K | 1.05M | 614.10K | |
Total Current Assets | | | 3.77M | 6.17M | 9.62M | 7.58M | 6.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.90M | 2.63M | 2.26M | 2.20M | 1.96M | |
Investments And Advances | | | 30.00K | 40.00K | 64.50K | 27.00K | 27.00K | |
Goodwill | | | 610.00K | 610.00K | 609.80K | 609.80K | 609.80K | |
Intangibles | | | 1.30M | 1.26M | 136.30K | 219.10K | 210.80K | |
Other Non-Current Assets | | | 0.00 | N/A | 0.00 | N/A | 0.00 | |
Total Non-Current Assets | | | 4.85M | 4.83M | 3.07M | 3.06M | 2.81M | |
|
TOTAL ASSETS | | | 8.62M | 11.00M | 12.69M | 10.63M | 9.19M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 590.00K | 540.00K | 2.49M | 4.07M | 4.55M | |
Current Portion Of LT Debt. | | | 1.92M | 1.88M | 113.60K | 188.50K | 67.90K | |
Accrued Expenses | | | 640.00K | 490.00K | 542.40K | 666.30K | 557.40K | |
Accounts Payable | | | 1.97M | 1.91M | 2.22M | 2.30M | 2.31M | |
Other Current Liabilities | | | 350.00K | 970.00K | 386.90K | 302.60K | 393.90K | |
Total Current Liabilities | | | 5.47M | 5.79M | 5.75M | 7.53M | 7.87M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.47M | 4.95M | 5.67M | 2.45M | 274.80K | |
Other Non-Current Liabilities | | | 270.00K | 270.00K | 303.10K | 308.90K | 488.40K | |
Total Non-Current Liabilities | | | 4.53M | 5.21M | 5.98M | 2.76M | 763.20K | |
|
TOTAL LIABILITIES | | | 10.00M | 11.00M | 11.72M | 10.29M | 8.64M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.63M | -2.05M | -768.10K | -665.20K | -450.60K | |
Common Shares | | | 1.04M | 610.00K | 605.80K | 1.00M | 1.00M | |
Other Shareholders' Equity | | | 0.00 | 1.13M | 1.13M | 4.60K | 5.20K | |
Shares Outstanding | | | 2.07M | 1.23M | 1.24M | 1.05M | 1.05M | |
Tangible Book Value per Share | | | -1.69 | -1.76 | 0.18 | -0.47 | -0.25 | |
Total Shareholders' Equity | | | -1.58M | -300.00K | 968.10K | 339.40K | 554.70K | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.62M | 11.00M | 12.69M | 10.63M | 9.19M | |
|
Statistics | |
---|
Debt/Equity | | | -3.20 | -18.30 | 8.43 | 19.22 | 8.69 | |
Current Ratio | | | 0.69 | 1.07 | 1.67 | 1.01 | 0.81 | |
Return On Assets (ROA) | | | -29.70% | -11.64% | -10.10% | -2.10% | -4.90% | |
Return On Equity (ROE) | | | N/A | N/A | -132.46% | -65.67% | -81.23% | |