CH0432492467 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 974.00M | 335.00M | 376.00M | -531.00M | -656.00M | |||
Depreciation Amortization | 1.22B | 1.12B | 1.22B | 1.62B | 1.43B | |||
Change In Working Capital | -1.06B | -896.00M | -656.00M | -357.00M | -415.00M | |||
Interest Paid | 176.00M | 111.00M | 108.00M | 105.00M | 67.00M | |||
Taxes Paid | 255.00M | 178.00M | 175.00M | 97.00M | 224.00M | |||
Other non cash items | 255.00M | 655.00M | 406.00M | 88.00M | 566.00M | |||
OPERATING CASH FLOW | 1.39B | 1.22B | 1.34B | 823.00M | 920.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -853.00M | -1.23B | -1.18B | -567.00M | -676.00M | |||
Other Investing Activity | -241.00M | -635.00M | -18.00M | -5.00M | -335.00M | |||
INVESTING CASH FLOW | -1.09B | -1.86B | -1.20B | -572.00M | -1.01B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -7.00M | 208.00M | -63.00M | 536.00M | 3.36B | |||
Dividend Paid | -116.00M | -100.00M | -54.00M | N/A | N/A | |||
Other Financing Activity | -88.00M | -116.00M | -6.00M | -70.00M | -2.70B | |||
FINANCING CASH FLOW | -211.00M | -8.00M | -123.00M | 466.00M | 659.00M | |||
Exchange Rate Effect | 31.00M | 61.00M | -6.00M | 18.00M | 27.00M | |||
CHANGE IN CASH | 114.00M | -595.00M | 18.00M | 735.00M | 595.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.39B | 1.22B | 1.34B | 823.00M | 920.00M | |||
Capital Expenditure | -853.00M | -1.23B | -1.18B | -567.00M | -676.00M | |||
FREE CASH FLOW | 535.00M | -13.00M | 165.00M | 256.00M | 244.00M |
All data in USD