| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 1.60M | 1.40M | 334.00K | |
| Cash Equivalents | | | N/A | N/A | 201.00K | 201.00K | N/A | |
| Marketable Securities | | | N/A | N/A | 201.00K | 201.00K | N/A | |
| Receivables | | | 6.83M | 7.45M | 6.74M | 6.91M | 9.18M | |
| Other Current Assets | | | 130.00K | 20.00K | 85.30K | 13.80K | 20.90K | |
| Total Current Assets | | | 9.08M | 9.26M | 8.62M | 8.53M | 9.54M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 300.00K | 300.00K | 443.00K | 230.40K | 215.60K | |
| Investments And Advances | | | 130.00K | 500.00K | 603.90K | 493.70K | 754.20K | |
| Intangibles | | | 270.00K | 10.00K | 61.00K | 23.00K | 48.80K | |
| Other Non-Current Assets | | | N/A | 0.00 | 131.00K | 0.00 | N/A | |
| Total Non-Current Assets | | | 700.00K | 740.00K | 1.11M | 747.10K | 1.03M | |
| |
| TOTAL ASSETS | | | 9.78M | 10.00M | 9.73M | 9.27M | 10.57M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 1.90K | 301.80K | 1.90K | |
| Accrued Expenses | | | 1.64M | 1.50M | 1.42M | 1.43M | 1.80M | |
| Accounts Payable | | | 4.10M | 4.49M | 4.49M | 4.42M | 6.29M | |
| Other Current Liabilities | | | 200.00K | 240.00K | 203.00K | 211.50K | 326.30K | |
| Total Current Liabilities | | | 5.94M | 6.23M | 6.11M | 6.36M | 8.42M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 50.00K | 200.00K | 111.70K | 81.40K | 10.00K | |
| Total Non-Current Liabilities | | | 50.00K | 200.00K | 111.70K | 81.40K | 10.00K | |
| |
| TOTAL LIABILITIES | | | 5.99M | 6.43M | 6.22M | 6.44M | 8.43M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.40M | 2.26M | 2.12M | 1.44M | 748.80K | |
| Additional Paid In Capital | | | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | |
| Common Shares | | | 380.00K | 380.00K | 375.40K | 375.40K | 375.40K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 1.65M | 1.65M | 1.65M | 1.65M | 1.65M | |
| Tangible Book Value per Share | | | 2.13 | 2.21 | 2.09 | 1.70 | 1.27 | |
| Total Shareholders' Equity | | | 3.79M | 3.65M | 3.51M | 2.83M | 2.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.78M | 10.00M | 9.73M | 9.27M | 10.57M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.53 | 1.49 | 1.41 | 1.34 | 1.13 | |
| Return On Assets (ROA) | | | 6.54% | 6.00% | 6.92% | 7.49% | 6.73% | |
| Return On Equity (ROE) | | | 16.89% | 16.44% | 19.21% | 24.53% | 33.27% | |
| Return On Invested Capital (ROIC) | | | 11.34% | 13.15% | 18.69% | 22.49% | 37.52% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.34% | 13.15% | 21.02% | 25.70% | 37.52% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.20% | 13.19% | 21.43% | 25.91% | 38.39% | |