ASSETS | |
---|
Current Assets | |
---|
Cash | | | 830.00K | 1.60M | 1.40M | 334.00K | 530.00K | |
Cash Equivalents | | | 320.00K | 201.00K | 201.00K | N/A | N/A | |
Marketable Securities | | | N/A | 201.00K | 201.00K | N/A | N/A | |
Receivables | | | 8.17M | 6.74M | 6.91M | 9.18M | 6.50M | |
Other Current Assets | | | 120.00K | 85.30K | 13.80K | 20.90K | 130.00K | |
Total Current Assets | | | 9.44M | 8.62M | 8.53M | 9.54M | 7.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 360.00K | 443.00K | 230.40K | 215.60K | 200.00K | |
Investments And Advances | | | 500.00K | 603.90K | 493.70K | 754.20K | 610.00K | |
Intangibles | | | 20.00K | 61.00K | 23.00K | 48.80K | 30.00K | |
Other Non-Current Assets | | | 0.00 | 131.00K | 0.00 | N/A | N/A | |
Total Non-Current Assets | | | 870.00K | 1.11M | 747.10K | 1.03M | 870.00K | |
|
TOTAL ASSETS | | | 10.31M | 9.73M | 9.27M | 10.57M | 8.03M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.90K | 301.80K | 1.90K | 0.00 | |
Accrued Expenses | | | 1.57M | 1.42M | 1.43M | 1.80M | 1.14M | |
Accounts Payable | | | 5.03M | 4.49M | 4.42M | 6.29M | 4.65M | |
Other Current Liabilities | | | 290.00K | 203.00K | 211.50K | 326.30K | 400.00K | |
Total Current Liabilities | | | 6.90M | 6.11M | 6.36M | 8.42M | 6.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.60K | |
Other Non-Current Liabilities | | | 160.00K | 111.70K | 81.40K | 10.00K | 0.00 | |
Total Non-Current Liabilities | | | 160.00K | 111.70K | 81.40K | 10.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 7.06M | 6.22M | 6.44M | 8.43M | 6.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.86M | 2.12M | 1.44M | 748.80K | 270.00K | |
Additional Paid In Capital | | | 1.01M | 1.01M | 1.01M | 1.01M | 1.20M | |
Common Shares | | | 380.00K | 375.40K | 375.40K | 375.40K | 380.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 1.65M | 1.65M | 1.65M | 1.65M | 1.65M | |
Tangible Book Value per Share | | | 1.96 | 2.09 | 1.70 | 1.27 | 1.10 | |
Total Shareholders' Equity | | | 3.25M | 3.51M | 2.83M | 2.14M | 1.84M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.31M | 9.73M | 9.27M | 10.57M | 8.03M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Current Ratio | | | 1.37 | 1.41 | 1.34 | 1.13 | 1.16 | |
Return On Assets (ROA) | | | 5.14% | 6.92% | 7.49% | 6.73% | 2.86% | |
Return On Equity (ROE) | | | 16.31% | 19.21% | 24.53% | 33.27% | 12.50% | |
Return On Invested Capital (ROIC) | | | 15.40% | 20.91% | 25.17% | 41.99% | 13.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.99% | 23.53% | 28.76% | 41.99% | 13.86% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.10% | 23.98% | 29.00% | 42.97% | 14.09% | |