| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 34.80K | 103.30K | 55.80K | 285.90K | 425.50K | |
| Marketable Securities | | | N/A | N/A | 0.00 | 66.10K | 247.30K | |
| Receivables | | | 2.23M | 1.56M | 718.70K | 168.60K | 26.20K | |
| Other Current Assets | | | 2.00K | 2.00K | 3.80K | 13.50K | 55.50K | |
| Total Current Assets | | | 2.26M | 1.66M | 778.30K | 534.20K | 754.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 0.00 | 1.70K | 60.00K | 91.70K | |
| Investments And Advances | | | 1.48M | 2.83M | 2.21M | 2.12M | 1.90M | |
| Total Non-Current Assets | | | 1.48M | 2.83M | 2.21M | 2.18M | 1.99M | |
| |
| TOTAL ASSETS | | | 3.74M | 4.50M | 2.99M | 2.71M | 2.75M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 3.47M | 2.23M | 2.52M | 894.00K | 0.00 | |
| Accounts Payable | | | 245.50K | 248.70K | 327.00K | 385.90K | 438.60K | |
| Total Current Liabilities | | | 3.72M | 2.48M | 2.84M | 1.28M | 438.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 34.40K | 34.40K | 45.80K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 34.40K | 34.50K | -254.00K | -208.90K | -83.50K | |
| |
| TOTAL LIABILITIES | | | 3.75M | 2.51M | 2.59M | 1.07M | 355.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -29.54M | -27.54M | -27.28M | -26.03M | -25.27M | |
| Minority Interest | | | N/A | 0.00 | -299.80K | -208.90K | -83.40K | |
| Common Shares | | | 29.53M | 29.53M | 27.68M | 27.68M | 27.53M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 133.50K | |
| Shares Outstanding | | | 4.71M | 4.71M | 3.43M | 3.43M | 3.27M | |
| Tangible Book Value per Share | | | -0.00 | 0.42 | 0.12 | 0.48 | 0.73 | |
| Total Shareholders' Equity | | | -16.60K | 1.98M | 398.00K | 1.64M | 2.39M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.74M | 4.50M | 2.99M | 2.71M | 2.75M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -211.37 | 1.14 | 6.44 | N/A | N/A | |
| Current Ratio | | | 0.61 | 0.67 | 0.27 | 0.42 | 1.72 | |
| Return On Assets (ROA) | | | -56.02% | -9.27% | -44.09% | -43.54% | -22.20% | |
| Return On Equity (ROE) | | | N/A | -21.00% | -330.95% | -71.95% | -25.50% | |