| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 166.70K | 134.00K | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 114.00K | 84.00K | 190.00K | |
| Marketable Securities | | | 3.04M | 3.47M | 1.95M | 2.81M | 4.13M | |
| Receivables | | | 325.70K | 299.90K | 363.50K | 392.20K | 720.00K | |
| Other Current Assets | | | N/A | N/A | N/A | 0.00 | 70.00K | |
| Total Current Assets | | | 3.53M | 3.90M | 2.43M | 3.29M | 5.10M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 3.53M | 3.90M | 2.43M | 3.29M | 5.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 342.10K | 343.80K | 350.70K | 260.00K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 260.00K | 260.00K | |
| Accounts Payable | | | 449.10K | 511.90K | 785.40K | 565.00K | 430.00K | |
| Other Current Liabilities | | | 275.70K | 278.30K | 259.40K | 227.80K | 150.00K | |
| Total Current Liabilities | | | 1.07M | 1.13M | 1.40M | 1.05M | 830.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.07M | 1.13M | 1.40M | 1.05M | 830.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -22.51M | -22.21M | -23.94M | -22.74M | -20.68M | |
| Common Shares | | | 24.97M | 24.97M | 24.97M | 24.97M | 24.95M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 32.03M | 32.03M | 32.03M | 32.03M | 31.83M | |
| Tangible Book Value per Share | | | -0.12 | -0.11 | -0.17 | -0.13 | -0.07 | |
| Total Shareholders' Equity | | | 2.47M | 2.77M | 1.03M | 2.24M | 4.27M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.53M | 3.90M | 2.43M | 3.29M | 5.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.31 | 3.44 | 1.74 | 3.13 | 6.14 | |
| Return On Assets (ROA) | | | 50.41% | 44.48% | -49.66% | -62.55% | -107.84% | |
| Return On Equity (ROE) | | | 72.23% | 62.70% | -116.80% | -91.97% | -128.81% | |