| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 80.80K | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | 114.00K | 84.00K | 190.00K | 60.00K | |
| Marketable Securities | | | 1.96M | 1.95M | 2.81M | 4.13M | 10.12M | |
| Receivables | | | 371.90K | 363.50K | 392.20K | 720.00K | 330.00K | |
| Other Current Assets | | | N/A | N/A | 0.00 | 70.00K | 50.00K | |
| Total Current Assets | | | 2.41M | 2.43M | 3.29M | 5.10M | 10.55M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 2.41M | 2.43M | 3.29M | 5.10M | 10.55M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 360.50K | 350.70K | 260.00K | 0.00 | 70.00K | |
| Current Portion Of LT Debt. | | | N/A | N/A | 260.00K | 260.00K | 270.00K | |
| Accounts Payable | | | 739.70K | 785.40K | 565.00K | 430.00K | 470.00K | |
| Other Current Liabilities | | | 264.90K | 259.40K | 227.80K | 150.00K | 50.00K | |
| Total Current Liabilities | | | 1.37M | 1.40M | 1.05M | 830.00K | 860.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K | |
| |
| TOTAL LIABILITIES | | | 1.37M | 1.40M | 1.05M | 830.00K | 960.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.93M | -23.94M | -22.74M | -20.68M | -15.17M | |
| Common Shares | | | 24.97M | 24.97M | 24.97M | 24.95M | 24.76M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 32.03M | 32.03M | 32.03M | 31.83M | 29.52M | |
| Tangible Book Value per Share | | | -0.17 | -0.17 | -0.13 | -0.07 | 0.11 | |
| Total Shareholders' Equity | | | 1.04M | 1.03M | 2.24M | 4.27M | 9.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.41M | 2.43M | 3.29M | 5.10M | 10.55M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.02 | |
| Current Ratio | | | 1.77 | 1.74 | 3.13 | 6.14 | 12.27 | |
| Return On Assets (ROA) | | | -4.88% | -49.66% | -62.55% | -107.84% | -12.32% | |
| Return On Equity (ROE) | | | -11.27% | -116.80% | -91.97% | -128.81% | -13.56% | |