VGG012121023 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -49.21M | -44.52M | 96.46M | -16.14M | 170.00K | |||
Depreciation Amortization | 261.32K | 390.00K | 50.00K | 70.00K | N/A | |||
Change In Working Capital | -10.06M | 5.77M | 29.18M | 23.11M | -20.00K | |||
Interest Paid | 784.48K | 140.00K | 0.00 | 10.00K | N/A | |||
Taxes Paid | 172.33K | 530.00K | 0.00 | 130.00K | N/A | |||
Other non cash items | 16.72M | 19.05M | -127.84M | 14.93M | -510.00K | |||
OPERATING CASH FLOW | -42.28M | -19.30M | -2.15M | 21.96M | -360.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -104.85K | -970.00K | 0.00 | 0.00 | N/A | |||
Other Investing Activity | 10.90M | -13.22M | 177.50M | -6.76M | -46.00M | |||
INVESTING CASH FLOW | 10.79M | -14.19M | 177.49M | -6.77M | -46.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 11.06M | 14.22M | -163.87M | -5.90M | N/A | |||
Stock Issued/Repurchased | 1.85M | N/A | -10.14M | N/A | 44.56M | |||
Dividend Paid | N/A | -17.44M | N/A | N/A | N/A | |||
Other Financing Activity | -13.95M | 15.36M | 162.69K | 250.00K | 2.72M | |||
FINANCING CASH FLOW | -1.04M | 12.14M | -163.87M | -5.90M | 47.28M | |||
Exchange Rate Effect | -85.69K | -430.00K | -160.00K | 440.00K | N/A | |||
CHANGE IN CASH | -32.62M | -21.78M | 11.31M | 9.73M | 920.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -42.28M | -19.30M | -2.15M | 21.96M | -360.00K | |||
Capital Expenditure | -104.85K | -970.00K | 0.00 | 0.00 | N/A | |||
FREE CASH FLOW | -42.39M | -20.27M | -2.15M | 21.96M | -360.00K |
All data in USD