| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 41.29M | 29.68M | 7.16M | 119.39M | 90.64M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 16.00M | N/A | N/A | 74.70M | N/A | |
| Receivables | | | 34.57M | 64.16M | 49.84M | 33.43M | 51.95M | |
| Inventories | | | 53.70M | 53.07M | 41.81M | 24.81M | 20.67M | |
| Other Current Assets | | | 15.29M | 15.27M | 30.70M | 21.88M | 3.08M | |
| Total Current Assets | | | 160.85M | 162.18M | 129.51M | 199.51M | 166.34M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 354.71M | 378.61M | 365.23M | 272.78M | 241.28M | |
| Other Non-Current Assets | | | 1.93M | 1.62M | 1.30M | 972.90K | 566.70K | |
| Total Non-Current Assets | | | 397.08M | 415.60M | 387.25M | 290.59M | 254.81M | |
| |
| TOTAL ASSETS | | | 557.93M | 577.78M | 516.76M | 490.10M | 421.15M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 24.19M | 52.77M | 51.70M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.99M | 14.18M | 18.81M | 6.82M | 19.20M | |
| Accrued Expenses | | | 15.95M | 17.96M | 16.35M | 74.75M | 52.39M | |
| Accounts Payable | | | 18.62M | 19.30M | 22.08M | 7.38M | 2.99M | |
| Other Current Liabilities | | | 23.32M | 38.38M | 538.50K | 1.36M | 4.57M | |
| Total Current Liabilities | | | 91.06M | 142.59M | 109.48M | 90.30M | 79.16M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.39M | 6.85M | 10.14M | 3.00M | 2.03M | |
| Deferred Taxes/Income | | | 21.98M | 24.00M | 18.96M | 18.46M | 21.62M | |
| Other Non-Current Liabilities | | | 14.76M | 14.27M | 12.66M | 10.93M | 7.61M | |
| Total Non-Current Liabilities | | | 106.36M | 101.66M | 94.49M | 79.37M | 67.26M | |
| |
| TOTAL LIABILITIES | | | 197.42M | 244.24M | 203.97M | 169.68M | 146.42M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 86.67M | 59.85M | 40.81M | 48.77M | 10.62M | |
| Minority Interest | | | 60.22M | 56.53M | 52.73M | 46.98M | 36.01M | |
| Common Shares | | | 275.37M | 275.28M | 273.55M | 273.21M | 265.64M | |
| Other Shareholders' Equity | | | -1.54M | -1.59M | -1.57M | -1.55M | -1.53M | |
| Shares Outstanding | | | 1.28B | 1.28B | 1.28B | 1.27B | 1.26B | |
| Tangible Book Value per Share | | | 0.28 | 0.26 | 0.25 | 0.25 | 0.22 | |
| Total Shareholders' Equity | | | 360.51M | 333.54M | 312.79M | 320.42M | 274.73M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 557.93M | 577.78M | 516.76M | 490.10M | 421.15M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.18 | 0.20 | 0.01 | 0.01 | |
| Current Ratio | | | 1.77 | 1.14 | 1.18 | 2.21 | 2.10 | |
| Return On Assets (ROA) | | | 21.41% | 17.44% | 9.14% | 20.59% | 11.45% | |
| Return On Equity (ROE) | | | 33.14% | 30.21% | 15.10% | 31.50% | 17.55% | |
| Return On Invested Capital (ROIC) | | | 29.42% | 26.90% | 13.89% | 28.92% | 29.87% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 30.41% | 26.90% | 13.89% | 35.57% | 29.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 30.41% | 26.90% | 13.89% | 35.57% | 29.87% | |