US0507342014 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 9.24M | 6.90M | 18.97M | 9.10M | 1.97M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 0.00 | |||
Receivables | 4.83M | 5.42M | 5.31M | 5.10M | 3.12M | |||
Other Current Assets | 712.00K | 650.00K | 550.00K | 440.00K | 520.00K | |||
Total Current Assets | 14.78M | 12.97M | 24.83M | 14.63M | 5.61M | |||
Non-Current Assets | ||||||||
PPE Net | 829.00K | 1.32M | 1.03M | 710.00K | 980.00K | |||
Goodwill | 4.00M | 4.00M | 700.00K | 700.00K | 700.00K | |||
Intangibles | 5.78M | 6.04M | 2.62M | 2.14M | 1.72M | |||
Other Non-Current Assets | 106.00K | 110.00K | 130.00K | 80.00K | 140.00K | |||
Total Non-Current Assets | 10.72M | 11.46M | 4.48M | 3.62M | 3.54M | |||
TOTAL ASSETS | 25.50M | 24.43M | 29.31M | 18.25M | 9.15M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 220.00K | 0.00 | |||
Current Portion Of LT Debt. | 7.00K | 40.00K | 60.00K | 50.00K | 50.00K | |||
Accrued Expenses | 312.00K | 470.00K | 420.00K | 230.00K | 210.00K | |||
Accounts Payable | 2.34M | 2.45M | 3.54M | 2.19M | 970.00K | |||
Other Current Liabilities | 8.87M | 8.10M | 7.20M | 6.33M | 5.49M | |||
Total Current Liabilities | 11.53M | 11.06M | 11.22M | 9.02M | 6.73M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 6.73M | 1.96M | 50.00K | 1.10M | 50.00K | |||
Other Non-Current Liabilities | 532.00K | 820.00K | 460.00K | 510.00K | 810.00K | |||
Total Non-Current Liabilities | 7.26M | 2.78M | 500.00K | 1.60M | 860.00K | |||
TOTAL LIABILITIES | 18.79M | 13.84M | 11.72M | 10.62M | 7.59M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -89.48M | -82.48M | -71.29M | -57.08M | -49.93M | |||
Additional Paid In Capital | 96.18M | 93.07M | 88.89M | 64.72M | 51.49M | |||
Common Shares | 1.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 11.71M | 11.55M | 11.44M | 10.13M | 8.88M | |||
Tangible Book Value per Share | -0.26 | 0.05 | 1.25 | 0.47 | -0.10 | |||
Total Shareholders' Equity | 6.71M | 10.59M | 17.60M | 7.63M | 1.56M | |||
TOTAL LIABILITIES AND EQUITY | 25.50M | 24.43M | 29.31M | 18.25M | 9.15M | |||
Statistics | ||||||||
Debt/Equity | 1.00 | 0.19 | 0.00 | 0.17 | 0.03 | |||
Current Ratio | 1.28 | 1.17 | 2.21 | 1.62 | 0.83 | |||
Return On Assets (ROA) | -23.03% | -42.69% | -48.72% | -39.51% | -85.68% | |||
Return On Equity (ROE) | -87.55% | -98.49% | -81.14% | -94.50% | -502.56% |
All data in USD