ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.63M | 2.55M | 2.61M | 8.27M | 1.24M | |
Receivables | | | 2.83M | 6.79M | 9.50M | 7.24M | 8.94M | |
Inventories | | | 7.79M | 9.56M | 5.92M | 5.58M | 7.63M | |
Other Current Assets | | | 2.03M | 2.50M | 1.76M | 990.00K | 1.15M | |
Total Current Assets | | | 14.28M | 21.40M | 19.80M | 22.07M | 18.97M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.52M | 4.92M | 6.22M | 6.39M | 1.83M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
Goodwill | | | 60.00K | 60.00K | 60.00K | 60.00K | 4.88M | |
Intangibles | | | 470.00K | 710.00K | 1.11M | 1.43M | 6.00M | |
Other Non-Current Assets | | | 210.00K | 120.00K | 130.00K | 180.00K | 180.00K | |
Total Non-Current Assets | | | 4.26M | 5.82M | 7.51M | 10.43M | 17.86M | |
|
TOTAL ASSETS | | | 18.54M | 27.22M | 27.31M | 32.50M | 36.83M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 2.05M | 2.80M | 0.00 | |
Current Portion Of LT Debt. | | | 2.85M | 640.00K | 580.00K | 1.99M | 100.00K | |
Accrued Expenses | | | 2.29M | 2.65M | 2.78M | 2.59M | 1.62M | |
Accounts Payable | | | 6.78M | 9.41M | 7.04M | 3.47M | 4.73M | |
Other Current Liabilities | | | 900.00K | 590.00K | 860.00K | 150.00K | 760.00K | |
Total Current Liabilities | | | 12.81M | 13.28M | 13.32M | 11.01M | 7.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 790.00K | 1.25M | 1.43M | 3.23M | 20.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 150.00K | 640.00K | 2.14M | 3.33M | 160.00K | |
Total Non-Current Liabilities | | | 940.00K | 1.89M | 3.57M | 6.56M | 180.00K | |
|
TOTAL LIABILITIES | | | 13.75M | 15.17M | 16.89M | 17.57M | 7.38M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.01M | 9.32M | 10.88M | 17.38M | 34.72M | |
Additional Paid In Capital | | | 3.63M | 2.59M | -580.00K | -2.57M | -4.38M | |
Common Shares | | | 150.00K | 140.00K | 130.00K | 120.00K | 110.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | -1.00M | |
Shares Outstanding | | | 1.49M | 1.41M | 1.26M | 1.18M | 1.04M | |
Tangible Book Value per Share | | | 2.86 | 8.00 | 7.35 | 11.39 | 17.86 | |
Total Shareholders' Equity | | | 4.79M | 12.05M | 10.43M | 14.93M | 29.45M | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.54M | 27.22M | 27.31M | 32.50M | 36.83M | |
|
Statistics | |
---|
Debt/Equity | | | 0.16 | 0.10 | 0.33 | 0.40 | 0.00 | |
Current Ratio | | | 1.11 | 1.61 | 1.49 | 2.00 | 2.63 | |
Return On Assets (ROA) | | | -47.46% | 1.73% | -23.80% | -53.32% | -14.39% | |
Return On Equity (ROE) | | | -183.72% | 3.90% | -62.32% | -116.08% | -18.00% | |
Return On Invested Capital (ROIC) | | | N/A | 6.46% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 7.91% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 8.48% | N/A | N/A | N/A | |