| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 575.30M | 403.40M | 393.00M | 247.00M | 234.00M | |
| Marketable Securities | | | 192.00M | 220.40M | 201.00M | 203.00M | 159.00M | |
| Receivables | | | 2.19B | 1.86B | 1.78B | 1.48B | 1.72B | |
| Inventories | | | 1.10B | 989.20M | 1.31B | 1.17B | 921.00M | |
| Other Current Assets | | | 5.31B | 4.34B | 669.00M | 976.00M | 1.08B | |
| Total Current Assets | | | 9.37B | 7.81B | 4.35B | 4.08B | 4.11B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 69.34B | 66.58B | 64.77B | 61.10B | 55.10B | |
| Goodwill | | | 52.50M | 52.50M | 53.00M | 53.00M | 53.00M | |
| Other Non-Current Assets | | | 12.10B | 13.23B | 11.59B | 10.67B | 9.54B | |
| Total Non-Current Assets | | | 81.49B | 79.86B | 76.41B | 71.81B | 64.69B | |
| |
| TOTAL ASSETS | | | 90.86B | 87.67B | 80.76B | 75.89B | 68.80B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.13B | 2.61B | 2.48B | 2.84B | 1.91B | |
| Current Portion Of LT Debt. | | | 2.48B | 2.46B | 2.14B | 1.66B | 1.70B | |
| Accrued Expenses | | | 389.50M | 370.80M | 509.00M | 478.00M | 232.00M | |
| Accounts Payable | | | 2.20B | 2.05B | 1.71B | 2.09B | 1.87B | |
| Other Current Liabilities | | | 5.25B | 4.93B | 3.08B | 3.24B | 2.93B | |
| Total Current Liabilities | | | 12.45B | 12.43B | 9.93B | 10.30B | 8.65B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 32.98B | 31.50B | 29.22B | 25.38B | 21.65B | |
| Deferred Taxes/Income | | | 8.48B | 8.20B | 8.24B | 7.59B | 7.09B | |
| Other Non-Current Liabilities | | | 12.59B | 12.82B | 12.55B | 12.61B | 12.25B | |
| Total Non-Current Liabilities | | | 54.29B | 52.77B | 50.23B | 45.92B | 41.09B | |
| |
| TOTAL LIABILITIES | | | 66.74B | 65.19B | 60.16B | 56.22B | 49.73B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 12.11B | 11.67B | 10.69B | 9.90B | 9.32B | |
| Additional Paid In Capital | | | 7.98B | 7.17B | 6.59B | 6.54B | 6.49B | |
| Minority Interest | | | 241.00M | 247.00M | 224.00M | 347.00M | 100.00M | |
| Common Shares | | | 3.41B | 3.41B | 3.36B | 3.34B | 3.34B | |
| Other Shareholders' Equity | | | 625.80M | 249.40M | 8.00M | -93.00M | -81.00M | |
| Shares Outstanding | | | 513.69M | 504.21M | 497.00M | 494.00M | 493.00M | |
| Tangible Book Value per Share | | | 46.85 | 44.47 | 41.33 | 39.72 | 38.57 | |
| Total Shareholders' Equity | | | 24.12B | 22.48B | 20.60B | 19.68B | 19.07B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 90.86B | 87.67B | 80.76B | 75.89B | 68.80B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.46 | 1.52 | 1.54 | 1.43 | 1.24 | |
| Current Ratio | | | 0.75 | 0.63 | 0.44 | 0.40 | 0.48 | |
| Return On Assets (ROA) | | | 2.83% | 2.84% | 2.72% | 2.53% | 2.80% | |
| Return On Equity (ROE) | | | 10.67% | 11.07% | 10.68% | 9.76% | 10.09% | |
| Return On Invested Capital (ROIC) | | | 3.49% | 3.30% | 3.06% | 3.01% | 3.33% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.52% | 3.32% | 3.08% | 3.03% | 3.35% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.53% | 3.33% | 3.08% | 3.03% | 3.35% | |