NYSE:ADNT • IE00BD845X29
| TTM (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -303.00M | -281.00M | 18.00M | 205.00M | -120.00M | |||
| Depreciation Amortization | 325.00M | 325.00M | 332.00M | 340.00M | 350.00M | |||
| Income Taxes - Deferred | -37.00M | -28.00M | -1.00M | -124.00M | 5.00M | |||
| Change In Working Capital | -39.00M | -45.00M | 75.00M | 126.00M | -109.00M | |||
| Taxes Paid | N/A | 92.00M | 96.00M | N/A | N/A | |||
| Other non cash items | 473.00M | 478.00M | 119.00M | 120.00M | 148.00M | |||
| OPERATING CASH FLOW | 419.00M | 449.00M | 543.00M | 667.00M | 274.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -246.00M | -245.00M | -266.00M | -252.00M | -227.00M | |||
| Other Investing Activity | 26.00M | 59.00M | 13.00M | 23.00M | 711.00M | |||
| INVESTING CASH FLOW | -220.00M | -186.00M | -253.00M | -229.00M | 484.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -6.00M | -7.00M | -138.00M | -103.00M | -1.00B | |||
| Stock Issued/Repurchased | -125.00M | -125.00M | -275.00M | -65.00M | N/A | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -148.00M | -135.00M | -89.00M | -103.00M | -272.00M | |||
| FINANCING CASH FLOW | -279.00M | -267.00M | -502.00M | -271.00M | -1.27B | |||
| Exchange Rate Effect | 74.00M | 17.00M | 47.00M | -4.00M | -59.00M | |||
| CHANGE IN CASH | -6.00M | 13.00M | -165.00M | 163.00M | -574.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 419.00M | 449.00M | 543.00M | 667.00M | 274.00M | |||
| Capital Expenditure | -246.00M | -245.00M | -266.00M | -252.00M | -227.00M | |||
| FREE CASH FLOW | 173.00M | 204.00M | 277.00M | 415.00M | 47.00M | |||
All data in USD