USA - New York Stock Exchange - NYSE:ADNT - IE00BD845X29 - Common Stock
| 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 958.00M | 945.00M | 1.11B | 947.00M | 1.52B | |||
| Receivables | 1.87B | 1.90B | 1.87B | 1.85B | 1.43B | |||
| Inventories | 695.00M | 758.00M | 841.00M | 953.00M | 976.00M | |||
| Other Current Assets | 607.00M | 487.00M | 491.00M | 411.00M | 1.16B | |||
| Total Current Assets | 4.13B | 4.09B | 4.32B | 4.16B | 5.09B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.67B | 1.66B | 1.62B | 1.64B | 1.94B | |||
| Investments And Advances | 276.00M | 338.00M | 303.00M | 286.00M | 335.00M | |||
| Goodwill | 1.81B | 2.16B | 2.09B | 2.06B | 2.21B | |||
| Intangibles | 319.00M | 371.00M | 408.00M | 467.00M | 555.00M | |||
| Other Non-Current Assets | 751.00M | 734.00M | 680.00M | 542.00M | 648.00M | |||
| Total Non-Current Assets | 4.82B | 5.26B | 5.11B | 5.00B | 5.69B | |||
| TOTAL ASSETS | 8.95B | 9.35B | 9.42B | 9.16B | 10.78B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 2.00M | 1.00M | 2.00M | 3.00M | 17.00M | |||
| Current Portion Of LT Debt. | 9.00M | 8.00M | 132.00M | 11.00M | 167.00M | |||
| Accrued Expenses | 475.00M | 436.00M | 477.00M | 421.00M | 478.00M | |||
| Accounts Payable | 5.49B | 5.46B | 2.53B | 2.48B | 2.13B | |||
| Other Current Liabilities | 652.00M | 681.00M | 601.00M | 588.00M | 719.00M | |||
| Total Current Liabilities | 3.69B | 3.68B | 3.74B | 3.50B | 3.51B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.39B | 2.40B | 2.40B | 2.56B | 3.51B | |||
| Deferred Taxes/Income | 155.00M | 191.00M | 206.00M | 198.00M | 212.00M | |||
| Other Non-Current Liabilities | 568.00M | 552.00M | 476.00M | 475.00M | 585.00M | |||
| Total Non-Current Liabilities | 3.50B | 3.54B | 3.46B | 3.58B | 4.89B | |||
| TOTAL LIABILITIES | 7.19B | 7.22B | 7.20B | 7.08B | 8.40B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.17B | -885.00M | -903.00M | -1.11B | -988.00M | |||
| Additional Paid In Capital | 3.60B | 3.71B | 3.97B | 4.03B | 3.99B | |||
| Minority Interest | 392.00M | 400.00M | 375.00M | 347.00M | 582.00M | |||
| Common Shares | 79.20K | 84.90K | 0.00 | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -670.08M | -693.08M | -842.00M | -845.00M | -627.00M | |||
| Shares Outstanding | 79.15M | 84.87M | 94.00M | 95.00M | 94.00M | |||
| Tangible Book Value per Share | -4.55 | -4.73 | -2.91 | -4.75 | -4.16 | |||
| Total Shareholders' Equity | 1.77B | 2.13B | 2.23B | 2.07B | 2.38B | |||
| TOTAL LIABILITIES AND EQUITY | 8.95B | 9.35B | 9.42B | 9.16B | 10.78B | |||
| Statistics | ||||||||
| Debt/Equity | 1.35 | 1.12 | 1.08 | 1.24 | 1.49 | |||
| Current Ratio | 1.12 | 1.11 | 1.15 | 1.19 | 1.45 | |||
| Return On Assets (ROA) | -3.14% | 0.19% | 2.18% | -1.31% | 10.28% | |||
| Return On Equity (ROE) | -15.91% | 0.84% | 9.20% | -5.79% | 46.63% | |||
| Return On Invested Capital (ROIC) | 7.05% | 5.84% | 6.40% | 3.10% | 5.43% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.61% | 7.00% | 7.95% | 3.72% | 6.87% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 17.00% | 15.09% | 17.52% | 8.01% | 13.21% | |||
All data in USD , ROIC based on taxRate of 0.24