| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | 6.86M | 8.81M | |
| Cash Equivalents | | | 640.00K | 1.08M | 23.22M | 6.86M | 8.81M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 20.00K | 1.09M | 5.90M | 1.09M | 1.88M | |
| Inventories | | | 660.00K | 1.24M | 420.00K | 3.12M | 2.06M | |
| Other Current Assets | | | 2.13M | 5.87M | 5.67M | 1.46M | 1.12M | |
| Total Current Assets | | | 3.45M | 9.27M | 35.20M | 12.52M | 13.88M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.29M | 1.61M | 2.99M | 11.13M | 13.54M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | 870.00K | 7.64M | |
| Intangibles | | | null | null | null | 6.29M | 11.13M | |
| Other Non-Current Assets | | | 10.00K | 50.00K | 110.00K | 50.00K | 1.65M | |
| Total Non-Current Assets | | | 1.30M | 1.66M | 3.10M | 18.35M | 33.96M | |
| |
| TOTAL ASSETS | | | 4.75M | 10.93M | 38.30M | 30.87M | 47.84M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | 0 | 4.37M | 2.16M | |
| Accrued Expenses | | | 2.53M | 2.16M | 5.69M | 11.96M | 2.87M | |
| Accounts Payable | | | 11.37M | 7.94M | 3.75M | 3.49M | 4.27M | |
| Other Current Liabilities | | | 1.11M | 1.30M | 1.78M | 100.00K | 120.00K | |
| Total Current Liabilities | | | 15.01M | 11.40M | 11.22M | 19.93M | 9.41M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 890.00K | 0 | |
| Deferred Taxes/Income | | | null | null | null | 110.00K | 110.00K | |
| Other Non-Current Liabilities | | | 1.24M | 190.00K | 1.19M | 6.44M | 5.32M | |
| Total Non-Current Liabilities | | | 1.23M | 180.00K | 1.20M | 7.44M | 5.43M | |
| |
| TOTAL LIABILITIES | | | 16.24M | 11.58M | 12.42M | 27.37M | 14.84M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -322.08M | -304.56M | -278.09M | -229.91M | -180.52M | |
| Additional Paid In Capital | | | 310.25M | 303.75M | 303.96M | 233.40M | 213.52M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 350.00K | 180.00K | 20.00K | 10.00K | 10.00K | |
| Treasury Stock | | | -10.00K | -10.00K | -10.00K | -10.00K | -10.00K | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 2.79M | 2.14M | 2.14M | 1.34M | 880.00K | |
| Tangible Book Value per Share | | | -4.2401 | -0.3785 | 12.0935 | -2.7313 | 16.1705 | |
| Total Shareholders' Equity | | | -11.50M | -650.00K | 25.88M | 3.50M | 33.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.75M | 10.93M | 38.30M | 30.87M | 47.84M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.25 | N/A | |
| Current Ratio | | | 0.23 | 0.81 | 3.14 | 0.63 | 1.48 | |
| Return On Assets (ROA) | | | -531.37% | -242.27% | -119.66% | -159.99% | -57.50% | |
| Return On Equity (ROE) | | | N/A | N/A | -177.09% | -1411.14% | -83.36% | |