| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 61.38M | 103.15M | 51.35M | 86.50M | 51.10M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 137.67M | 50.00M | 27.42M | 15.50M | 28.60M | |
| Inventories | | | 196.67M | 170.24M | 172.91M | 163.30M | 124.70M | |
| Other Current Assets | | | 6.93M | 8.03M | 5.33M | 5.10M | 4.30M | |
| Total Current Assets | | | 402.65M | 331.41M | 257.01M | 270.40M | 208.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 78.78M | 63.34M | 63.47M | 68.70M | 58.20M | |
| Goodwill | | | 3.53M | 3.53M | 3.53M | 3.50M | 3.50M | |
| Intangibles | | | 491.00K | 460.00K | 499.00K | 1.00M | 1.70M | |
| Other Non-Current Assets | | | 83.23M | 89.94M | 4.67M | 4.80M | 4.10M | |
| Total Non-Current Assets | | | 166.03M | 157.27M | 72.17M | 78.10M | 67.60M | |
| |
| TOTAL ASSETS | | | 568.69M | 488.68M | 329.18M | 348.50M | 276.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.34M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 24.77M | 29.85M | 31.05M | 24.10M | 16.80M | |
| Accounts Payable | | | 24.02M | 20.22M | 15.66M | 13.20M | 12.40M | |
| Other Current Liabilities | | | 5.35M | 5.48M | 3.09M | 1.90M | 1.20M | |
| Total Current Liabilities | | | 56.49M | 55.54M | 49.81M | 39.30M | 30.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 70.08M | 72.34M | 130.59M | 142.80M | 94.90M | |
| Other Non-Current Liabilities | | | 10.93M | 11.78M | 13.58M | 14.40M | 9.80M | |
| Total Non-Current Liabilities | | | 81.01M | 84.12M | 144.17M | 157.20M | 104.70M | |
| |
| TOTAL LIABILITIES | | | 137.50M | 139.66M | 193.98M | 196.50M | 135.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -211.03M | -308.58M | -506.26M | -478.00M | -412.10M | |
| Additional Paid In Capital | | | 665.38M | 657.58M | 641.44M | 630.00M | 553.30M | |
| Common Shares | | | 24.00K | 24.00K | 23.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -23.19M | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 238.33M | 236.62M | 226.06M | 221.80M | 195.80M | |
| Tangible Book Value per Share | | | 1.79 | 1.46 | 0.58 | 0.67 | 0.69 | |
| Total Shareholders' Equity | | | 431.19M | 349.02M | 135.21M | 152.00M | 141.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 568.69M | 488.68M | 329.18M | 348.50M | 276.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.16 | 0.21 | 0.97 | 0.94 | 0.67 | |
| Current Ratio | | | 7.13 | 5.97 | 5.16 | 6.88 | 6.87 | |
| Return On Assets (ROA) | | | 36.83% | 40.45% | -8.58% | -18.91% | -25.91% | |
| Return On Equity (ROE) | | | 48.57% | 56.64% | -20.89% | -43.36% | -50.71% | |
| Return On Invested Capital (ROIC) | | | 25.76% | 25.35% | 6.90% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 29.27% | 33.27% | 8.45% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 29.53% | 33.68% | 8.61% | N/A | N/A | |