ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 90.28M | 103.15M | 51.35M | 86.50M | 51.10M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 109.73M | 50.00M | 27.42M | 15.50M | 28.60M | |
Inventories | | | 191.46M | 170.24M | 172.91M | 163.30M | 124.70M | |
Other Current Assets | | | 8.09M | 8.03M | 5.33M | 5.10M | 4.30M | |
Total Current Assets | | | 399.56M | 331.41M | 257.01M | 270.40M | 208.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 66.46M | 63.34M | 63.47M | 68.70M | 58.20M | |
Goodwill | | | 3.53M | 3.53M | 3.53M | 3.50M | 3.50M | |
Intangibles | | | 527.00K | 460.00K | 499.00K | 1.00M | 1.70M | |
Other Non-Current Assets | | | 88.30M | 89.94M | 4.67M | 4.80M | 4.10M | |
Total Non-Current Assets | | | 158.82M | 157.27M | 72.17M | 78.10M | 67.60M | |
|
TOTAL ASSETS | | | 558.38M | 488.68M | 329.18M | 348.50M | 276.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 24.84M | 29.85M | 31.05M | 24.10M | 16.80M | |
Accounts Payable | | | 29.77M | 20.22M | 15.66M | 13.20M | 12.40M | |
Other Current Liabilities | | | 20.33M | 5.48M | 3.09M | 1.90M | 1.20M | |
Total Current Liabilities | | | 74.94M | 55.54M | 49.81M | 39.30M | 30.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 73.40M | 72.34M | 130.59M | 142.80M | 94.90M | |
Other Non-Current Liabilities | | | 11.72M | 11.78M | 13.58M | 14.40M | 9.80M | |
Total Non-Current Liabilities | | | 85.11M | 84.12M | 144.17M | 157.20M | 104.70M | |
|
TOTAL LIABILITIES | | | 160.06M | 139.66M | 193.98M | 196.50M | 135.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -247.46M | -308.58M | -506.26M | -478.00M | -412.10M | |
Additional Paid In Capital | | | 660.91M | 657.58M | 641.44M | 630.00M | 553.30M | |
Common Shares | | | 24.00K | 24.00K | 23.00K | 0.00 | 0.00 | |
Treasury Stock | | | -15.15M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 238.57M | 236.62M | 226.06M | 221.80M | 195.80M | |
Tangible Book Value per Share | | | 1.65 | 1.46 | 0.58 | 0.67 | 0.69 | |
Total Shareholders' Equity | | | 398.32M | 349.02M | 135.21M | 152.00M | 141.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 558.38M | 488.68M | 329.18M | 348.50M | 276.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.21 | 0.97 | 0.94 | 0.67 | |
Current Ratio | | | 5.33 | 5.97 | 5.16 | 6.88 | 6.87 | |
Return On Assets (ROA) | | | 37.42% | 40.45% | -8.58% | -18.91% | -25.91% | |
Return On Equity (ROE) | | | 52.45% | 56.64% | -20.89% | -43.36% | -50.71% | |
Return On Invested Capital (ROIC) | | | 25.43% | 25.35% | 6.90% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 31.27% | 33.27% | 8.45% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 31.60% | 33.68% | 8.61% | N/A | N/A | |