| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 284.57M | 246.99M | 377.42M | 386.99M | 555.70M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 141.33M | 150.72M | 188.17M | 261.99M | 863.76M | |
| Inventories | | | 389.54M | 410.89M | 515.47M | 678.57M | 1.09B | |
| Other Current Assets | | | 54.09M | 48.77M | 62.99M | 63.77M | 52.78M | |
| Total Current Assets | | | 869.53M | 857.36M | 1.14B | 1.39B | 2.57B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 22.02M | 41.37M | 46.55M | 37.22M | 44.79M | |
| Investments And Advances | | | 3.94B | 4.08B | 5.04B | 6.56B | 7.24B | |
| Goodwill | | | N/A | N/A | N/A | 0.00 | 91.40M | |
| Intangibles | | | 39.00K | 40.00K | 239.00K | 646.00K | 3.02M | |
| Other Non-Current Assets | | | 205.38M | 1.91B | 1.43B | 1.70B | 3.08B | |
| Total Non-Current Assets | | | 4.17B | 6.03B | 6.57B | 8.32B | 10.47B | |
| |
| TOTAL ASSETS | | | 5.04B | 6.89B | 7.72B | 9.71B | 13.04B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 40.92M | 366.76M | 296.07M | 910.97M | 643.10M | |
| Accrued Expenses | | | 6.23M | 15.36M | 16.76M | 71.74M | 139.44M | |
| Accounts Payable | | | 45.91M | 63.19M | 65.17M | 78.24M | 76.38M | |
| Other Current Liabilities | | | 292.15M | 472.31M | 421.33M | 432.01M | 459.87M | |
| Total Current Liabilities | | | 385.22M | 917.63M | 799.33M | 1.49B | 1.32B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.37B | 3.20B | 5.79B | 5.08B | 6.38B | |
| Deferred Taxes/Income | | | 255.83M | 261.73M | 346.99M | 525.72M | 759.83M | |
| Other Non-Current Liabilities | | | 9.76M | 947.00M | 740.42M | 694.23M | 886.89M | |
| Total Non-Current Liabilities | | | 3.68B | 4.64B | 7.15B | 6.80B | 8.73B | |
| |
| TOTAL LIABILITIES | | | 4.07B | 5.56B | 7.95B | 8.29B | 10.05B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.70B | -1.35B | -2.28B | -621.65M | 927.68M | |
| Additional Paid In Capital | | | 1.78B | 1.78B | 1.87B | 1.84B | 1.84B | |
| Minority Interest | | | 44.16M | 238.44M | 271.26M | 495.95M | 703.09M | |
| Common Shares | | | 188.00K | 188.00K | 188.00K | 146.00K | 146.00K | |
| Other Shareholders' Equity | | | 1.05B | 1.05B | 321.20M | 327.42M | 341.12M | |
| Shares Outstanding | | | 151.63M | 151.63M | 151.63M | 117.51M | 117.51M | |
| Tangible Book Value per Share | | | 6.42 | 8.75 | -1.51 | 12.05 | 24.64 | |
| Total Shareholders' Equity | | | 973.80M | 1.33B | -228.86M | 1.42B | 2.99B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.04B | 6.89B | 7.72B | 9.71B | 13.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.47 | 2.41 | -25.29 | 3.59 | 2.13 | |
| Current Ratio | | | 2.26 | 0.93 | 1.43 | 0.93 | 1.95 | |
| Return On Assets (ROA) | | | 20.14% | 12.68% | -21.47% | -16.03% | -9.03% | |
| Return On Equity (ROE) | | | 104.30% | 65.85% | N/A | -109.86% | -39.37% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |