ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 292.53M | 246.99M | 377.42M | 386.99M | 555.70M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 162.28M | 150.72M | 188.17M | 261.99M | 863.76M | |
Inventories | | | 416.62M | 410.89M | 515.47M | 678.57M | 1.09B | |
Other Current Assets | | | 40.77M | 48.77M | 62.99M | 63.77M | 52.78M | |
Total Current Assets | | | 912.19M | 857.36M | 1.14B | 1.39B | 2.57B | |
|
Non-Current Assets | |
---|
PPE Net | | | 39.78M | 41.37M | 46.55M | 37.22M | 44.79M | |
Investments And Advances | | | 4.13B | 4.08B | 5.04B | 6.56B | 7.24B | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 91.40M | |
Intangibles | | | 35.00K | 40.00K | 239.00K | 646.00K | 3.02M | |
Other Non-Current Assets | | | 160.38M | 1.91B | 1.43B | 1.70B | 3.08B | |
Total Non-Current Assets | | | 4.33B | 6.03B | 6.57B | 8.32B | 10.47B | |
|
TOTAL ASSETS | | | 5.24B | 6.89B | 7.72B | 9.71B | 13.04B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 362.10M | 366.76M | 296.07M | 910.97M | 643.10M | |
Accrued Expenses | | | N/A | 15.36M | 16.76M | 71.74M | 139.44M | |
Accounts Payable | | | 62.40M | 63.19M | 65.17M | 78.24M | 76.38M | |
Other Current Liabilities | | | 256.98M | 472.31M | 421.33M | 432.01M | 459.87M | |
Total Current Liabilities | | | 681.48M | 917.63M | 799.33M | 1.49B | 1.32B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.05B | 3.20B | 5.79B | 5.08B | 6.38B | |
Deferred Taxes/Income | | | 273.50M | 261.73M | 346.99M | 525.72M | 759.83M | |
Other Non-Current Liabilities | | | 9.76M | 947.00M | 740.42M | 694.23M | 886.89M | |
Total Non-Current Liabilities | | | 3.39B | 4.64B | 7.15B | 6.80B | 8.73B | |
|
TOTAL LIABILITIES | | | 4.08B | 5.56B | 7.95B | 8.29B | 10.05B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.51B | -1.35B | -2.28B | -621.65M | 927.68M | |
Additional Paid In Capital | | | 1.78B | 1.78B | 1.87B | 1.84B | 1.84B | |
Minority Interest | | | 63.71M | 238.44M | 271.26M | 495.95M | 703.09M | |
Common Shares | | | 188.00K | 188.00K | 188.00K | 146.00K | 146.00K | |
Other Shareholders' Equity | | | 1.05B | 1.05B | 321.20M | 327.42M | 341.12M | |
Shares Outstanding | | | 151.63M | 151.63M | 151.63M | 117.51M | 117.51M | |
Tangible Book Value per Share | | | 7.69 | 8.75 | -1.51 | 12.05 | 24.64 | |
Total Shareholders' Equity | | | 1.17B | 1.33B | -228.86M | 1.42B | 2.99B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.24B | 6.89B | 7.72B | 9.71B | 13.04B | |
|
Statistics | |
---|
Debt/Equity | | | 2.61 | 2.41 | -25.29 | 3.59 | 2.13 | |
Current Ratio | | | 1.34 | 0.93 | 1.43 | 0.93 | 1.95 | |
Return On Assets (ROA) | | | 15.11% | 12.68% | -21.47% | -16.03% | -9.03% | |
Return On Equity (ROE) | | | 67.90% | 65.85% | N/A | -109.86% | -39.37% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |