ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 20.20K | 100.00K | 500.00K | |
Cash Equivalents | | | N/A | 20.59M | N/A | N/A | N/A | |
Receivables | | | 0.00 | 40.00K | 70.00K | N/A | N/A | |
Inventories | | | 2.31M | 2.57M | 3.32M | N/A | N/A | |
Other Current Assets | | | 2.10M | 2.16M | 410.00K | 100.00K | 400.00K | |
Total Current Assets | | | 17.00M | 25.00M | 5.19M | 100.00K | 900.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.02M | 2.15M | 1.62M | N/A | N/A | |
Investments And Advances | | | N/A | N/A | 40.58M | 151.60M | 149.60M | |
Goodwill | | | 14.00M | 14.00M | N/A | N/A | N/A | |
Intangibles | | | 6.97M | 6.97M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 10.00K | 10.00K | 20.00K | N/A | 0.00 | |
Total Non-Current Assets | | | 24.00M | 23.00M | 1.64M | 151.70M | 149.50M | |
|
TOTAL ASSETS | | | 41.00M | 48.00M | 6.83M | 151.80M | 150.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 38.00M | N/A | N/A | |
Accrued Expenses | | | 3.36M | 4.92M | 5.14M | 6.00M | 5.80M | |
Accounts Payable | | | 2.65M | 2.84M | 3.83M | 100.00K | 200.00K | |
Other Current Liabilities | | | N/A | 0.00 | 80.00K | 100.00K | 0.00 | |
Total Current Liabilities | | | 6.01M | 7.76M | 47.00M | 6.30M | 6.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 18.00M | 16.00M | 140.00K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 880.00K | 880.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 4.40M | 3.81M | 60.00K | 2.60M | 5.20M | |
Total Non-Current Liabilities | | | 22.99M | 21.24M | 0.00 | 2.60M | 5.20M | |
|
TOTAL LIABILITIES | | | 29.00M | 29.00M | 47.00M | 8.90M | 11.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -78.00M | -71.00M | -134.00M | -8.60M | -10.30M | |
Additional Paid In Capital | | | 91.00M | 90.00M | 1.61M | 0.00 | 0.00 | |
Common Shares | | | 0.00 | 0.00 | 91.47M | 151.50M | 149.50M | |
Other Shareholders' Equity | | | -60.00K | 0.00 | 20.00K | N/A | N/A | |
Shares Outstanding | | | 15.00M | 15.00M | 13.00M | 19.20M | 19.20M | |
Tangible Book Value per Share | | | -0.60 | -0.06 | -10.19 | 7.44 | 7.25 | |
Total Shareholders' Equity | | | 12.00M | 20.00M | -41.00M | 142.90M | 139.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 41.00M | 48.00M | 6.83M | 151.80M | 150.40M | |
|
Statistics | |
---|
Debt/Equity | | | 1.50 | 0.80 | -0.00 | N/A | N/A | |
Current Ratio | | | 2.83 | 3.22 | 0.11 | 0.02 | 0.15 | |
Return On Assets (ROA) | | | -181.39% | -156.25% | -541.73% | 0.70% | -4.36% | |
Return On Equity (ROE) | | | -619.75% | -375.00% | N/A | 0.75% | -4.71% | |