| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 20.20K | 100.00K | 500.00K | |
| Cash Equivalents | | | 4.67M | 20.59M | N/A | N/A | N/A | |
| Receivables | | | 0.00 | 35.00K | 71.00K | N/A | N/A | |
| Inventories | | | 1.55M | 2.57M | 3.32M | N/A | N/A | |
| Other Current Assets | | | 1.92M | 2.16M | 409.00K | 100.00K | 400.00K | |
| Total Current Assets | | | 8.14M | 25.35M | 5.18M | 100.00K | 900.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.46M | 2.15M | 1.62M | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | 40.58M | 151.60M | 149.60M | |
| Goodwill | | | 13.97M | 13.97M | N/A | N/A | N/A | |
| Intangibles | | | 6.97M | 6.97M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 6.00K | 14.00K | 23.00K | N/A | 0.00 | |
| Total Non-Current Assets | | | 23.40M | 23.10M | 1.64M | 151.70M | 149.50M | |
| |
| TOTAL ASSETS | | | 31.55M | 48.45M | 6.83M | 151.80M | 150.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 38.13M | N/A | N/A | |
| Accrued Expenses | | | 8.68M | 4.92M | 5.14M | 6.00M | 5.80M | |
| Accounts Payable | | | 1.02M | 2.84M | 3.83M | 100.00K | 200.00K | |
| Other Current Liabilities | | | N/A | 0.00 | 78.00K | 100.00K | 0.00 | |
| Total Current Liabilities | | | 9.70M | 7.76M | 47.18M | 6.30M | 6.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 21.19M | 16.08M | 143.00K | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 883.00K | 883.00K | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 1.08M | 3.81M | 60.00K | 2.60M | 5.20M | |
| Total Non-Current Liabilities | | | 23.16M | 20.77M | 203.00K | 2.60M | 5.20M | |
| |
| TOTAL LIABILITIES | | | 32.86M | 28.54M | 47.38M | 8.90M | 11.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -92.30M | -70.59M | -133.65M | -8.60M | -10.30M | |
| Additional Paid In Capital | | | 91.08M | 90.50M | 1.61M | 0.00 | 0.00 | |
| Common Shares | | | 2.00K | 2.00K | 91.47M | 151.50M | 149.50M | |
| Other Shareholders' Equity | | | -95.00K | 1.00K | 17.00K | N/A | N/A | |
| Shares Outstanding | | | 15.38M | 15.20M | 13.39M | 19.20M | 19.20M | |
| Tangible Book Value per Share | | | -1.45 | -0.07 | -9.86 | 7.44 | 7.25 | |
| Total Shareholders' Equity | | | -1.31M | 19.91M | -40.55M | 142.90M | 139.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 31.55M | 48.45M | 6.83M | 151.80M | 150.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -16.15 | 0.81 | -0.00 | N/A | N/A | |
| Current Ratio | | | 0.84 | 3.27 | 0.11 | 0.02 | 0.15 | |
| Return On Assets (ROA) | | | -250.89% | -154.89% | -536.12% | 0.70% | -4.36% | |
| Return On Equity (ROE) | | | N/A | -376.86% | N/A | 0.75% | -4.71% | |