| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -295.07M | -226.79M | -65.32M | |
| Depreciation Amortization | | | undefined | 1.00K | null | |
| Income Taxes - Deferred | | | undefined | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | |
| Change In Working Capital | | | 27.18M | 22.79M | 10.68M | |
| Interest Paid | | | undefined | null | null | |
| Taxes Paid | | | undefined | null | null | |
| Other non cash items | | | 24.01M | 19.26M | 40.07M | |
| OPERATING CASH FLOW | | | -243.87M | -184.74M | -14.57M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | -84.00K | null | |
| Other Investing Activity | | | undefined | -50.63M | null | |
| INVESTING CASH FLOW | | | undefined | -50.71M | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | undefined | null | null | |
| Stock Issued/Repurchased | | | 330.92M | 666.07M | 129.56M | |
| Dividend Paid | | | undefined | null | null | |
| Other Financing Activity | | | undefined | -3.38M | null | |
| FINANCING CASH FLOW | | | 327.97M | 662.68M | 129.56M | |
| |
| Exchange Rate Effect | | | undefined | null | null | |
| CHANGE IN CASH | | | 82.38M | 427.24M | 114.99M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -243.87M | -184.74M | -14.57M | |
| Capital Expenditure | | | undefined | -84.00K | null | |
| FREE CASH FLOW | | | undefined | -184.82M | null | |