| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.40K | 28.00K | 79.20K | 157.80K | 900.00 | |
| Receivables | | | 100.00 | 200.00 | 500.00 | 200.00 | 200.00 | |
| Other Current Assets | | | 200.00 | 0.00 | 1.80K | 200.00 | 1.00K | |
| Total Current Assets | | | 1.70K | 28.20K | 81.50K | 158.10K | 2.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 1.70K | 28.20K | 81.50K | 158.10K | 2.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 125.00K | 100.00K | 0.00 | 40.00K | 50.00K | |
| Accounts Payable | | | 43.30K | 39.60K | 8.90K | 2.60K | 8.80K | |
| Other Current Liabilities | | | 25.90K | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 194.20K | 139.60K | 8.90K | 42.60K | 58.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 194.20K | 139.60K | 8.90K | 42.60K | 58.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.93M | -9.85M | -9.67M | -9.63M | -9.53M | |
| Common Shares | | | 9.61M | 9.61M | 9.61M | 9.61M | 9.34M | |
| Other Shareholders' Equity | | | 135.00K | 135.00K | 135.00K | 135.00K | 135.00K | |
| Shares Outstanding | | | 73.88M | 73.88M | 73.88M | 73.88M | 61.88M | |
| Tangible Book Value per Share | | | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | |
| Total Shareholders' Equity | | | -192.50K | -111.40K | 72.60K | 115.60K | -56.70K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.70K | 28.20K | 81.50K | 158.10K | 2.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.01 | 0.20 | 9.16 | 3.71 | 0.03 | |
| Return On Assets (ROA) | | | -5035.29% | -652.13% | -52.76% | -38.46% | -3925.00% | |
| Return On Equity (ROE) | | | N/A | N/A | -59.23% | -52.60% | N/A | |