US00091G1040 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -75.26M | -102.19M | -78.18M | -41.02M | -77.22M | |||
Depreciation Amortization | 19.29M | 11.38M | 8.75M | 7.24M | 1.84M | |||
Change In Working Capital | -21.02M | -34.68M | 125.88M | 35.42M | -1.31M | |||
Interest Paid | 989.00K | 3.56M | 400.00K | 170.00K | 0.00 | |||
Taxes Paid | 715.00K | 390.00K | 260.00K | 60.00K | 30.00K | |||
Other non cash items | 59.11M | 50.32M | 28.84M | 8.72M | 4.22M | |||
OPERATING CASH FLOW | -17.89M | -75.18M | 85.29M | 10.37M | -72.46M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -28.17M | -23.40M | -14.03M | -8.89M | -6.59M | |||
Other Investing Activity | -82.80M | -259.58M | -115.24M | -10.79M | -18.09M | |||
INVESTING CASH FLOW | -110.97M | -282.98M | -129.27M | -19.67M | -24.68M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 39.50M | 75.00M | -6.97M | 4.81M | 0.00 | |||
Stock Issued/Repurchased | 4.26M | 1.21M | 387.37M | 56.82M | 162.47M | |||
Other Financing Activity | -13.13M | -3.28M | -4.15M | -870.00K | -950.00K | |||
FINANCING CASH FLOW | 30.63M | 72.93M | 376.25M | 60.76M | 161.53M | |||
Exchange Rate Effect | 43.00K | -20.00K | N/A | N/A | N/A | |||
CHANGE IN CASH | -98.18M | -285.25M | 332.27M | 51.46M | 64.39M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -17.89M | -75.18M | 85.29M | 10.37M | -72.46M | |||
Capital Expenditure | -28.17M | -23.40M | -14.03M | -8.89M | -6.59M | |||
FREE CASH FLOW | -46.06M | -98.58M | 71.26M | 1.48M | -79.05M |
All data in USD