| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.15M | 6.40M | 4.80M | 6.10M | 4.84M | |
| Receivables | | | 30.03M | 28.24M | 26.23M | 32.60M | 34.22M | |
| Inventories | | | 60.16M | 56.25M | 55.47M | 63.33M | 53.55M | |
| Other Current Assets | | | 3.36M | 4.57M | 5.52M | 3.57M | 2.63M | |
| Total Current Assets | | | 98.71M | 95.46M | 92.02M | 105.60M | 95.25M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 45.95M | 36.48M | 30.03M | 29.05M | 27.16M | |
| Goodwill | | | 9.91M | 9.91M | 8.19M | 8.19M | 4.80M | |
| Intangibles | | | 18.48M | 20.32M | 19.00M | 20.79M | 17.23M | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 750.00K | N/A | |
| Total Non-Current Assets | | | 74.34M | 66.71M | 57.22M | 58.78M | 49.19M | |
| |
| TOTAL ASSETS | | | 173.04M | 162.17M | 149.24M | 164.38M | 144.44M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 450.00K | 437.00K | 419.30K | 404.60K | 388.50K | |
| Accrued Expenses | | | 15.15M | 12.64M | 11.83M | 8.85M | 9.89M | |
| Accounts Payable | | | 6.49M | 9.00M | 12.10M | 10.51M | 8.98M | |
| Other Current Liabilities | | | N/A | 793.60K | 1.66M | 2.36M | 1.02M | |
| Total Current Liabilities | | | 22.09M | 22.87M | 26.01M | 22.13M | 20.28M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 27.81M | 27.47M | 23.39M | 60.61M | 44.12M | |
| Deferred Taxes/Income | | | 1.47M | 1.46M | 899.30K | 305.30K | 599.30K | |
| Other Non-Current Liabilities | | | 5.92M | 3.38M | 1.04M | 2.31M | 2.36M | |
| Total Non-Current Liabilities | | | 35.19M | 32.32M | 25.33M | 63.22M | 47.08M | |
| |
| TOTAL LIABILITIES | | | 57.28M | 55.19M | 51.34M | 85.35M | 67.36M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 94.50M | 86.72M | 70.97M | 69.87M | |
| Additional Paid In Capital | | | N/A | 17.98M | 15.92M | 13.45M | 11.93M | |
| Common Shares | | | N/A | 13.25M | 12.97M | 12.70M | 12.65M | |
| Treasury Stock | | | N/A | -16.00M | -16.00M | -16.00M | -16.00M | |
| Other Shareholders' Equity | | | 115.76M | -2.75M | -1.71M | -2.09M | -1.38M | |
| Shares Outstanding | | | 3.80M | 3.75M | 3.65M | 3.54M | 3.52M | |
| Tangible Book Value per Share | | | 23.00 | 20.44 | 19.40 | 14.15 | 15.64 | |
| Total Shareholders' Equity | | | 115.76M | 106.98M | 97.90M | 79.03M | 77.08M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 173.04M | 162.17M | 149.24M | 164.38M | 144.44M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.24 | 0.26 | 0.24 | 0.77 | 0.57 | |
| Current Ratio | | | 4.47 | 4.17 | 3.54 | 4.77 | 4.70 | |
| Return On Assets (ROA) | | | 5.79% | 6.18% | 11.92% | 1.85% | 9.45% | |
| Return On Equity (ROE) | | | 8.65% | 9.37% | 18.18% | 3.84% | 17.72% | |
| Return On Invested Capital (ROIC) | | | 7.47% | 8.11% | 8.55% | 3.52% | 8.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.73% | 8.50% | 8.90% | 3.68% | 8.55% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.60% | 11.00% | 11.55% | 4.68% | 10.49% | |