ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 25.72M | 36.27M | 78.49M | 31.60M | 82.20M | |
Marketable Securities | | | 101.41M | 129.21M | 24.55M | 91.00M | 116.00M | |
Receivables | | | 2.13M | 2.20M | 15.67M | 800.00K | 1.40M | |
Other Current Assets | | | 2.54M | 4.30M | 6.44M | 4.70M | 3.00M | |
Total Current Assets | | | 131.81M | 171.99M | 125.15M | 128.10M | 202.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.42M | 8.09M | 6.88M | 7.10M | 8.00M | |
Investments And Advances | | | 584.00K | 415.00K | 361.00K | 400.00K | 400.00K | |
Intangibles | | | 50.42M | 50.42M | 50.42M | 50.40M | 50.40M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 58.42M | 58.92M | 57.66M | 57.80M | 58.80M | |
|
TOTAL ASSETS | | | 190.22M | 230.91M | 182.81M | 185.90M | 261.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.04M | 1.03M | 672.00K | 500.00K | 600.00K | |
Accrued Expenses | | | 11.48M | 12.10M | 11.09M | 9.40M | 16.70M | |
Accounts Payable | | | 2.73M | 2.66M | 1.68M | 900.00K | 2.00M | |
Other Current Liabilities | | | 83.72M | 85.06M | 138.00K | 600.00K | 700.00K | |
Total Current Liabilities | | | 98.97M | 100.84M | 13.58M | 11.50M | 20.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.88M | 4.40M | 2.83M | 2.30M | 2.30M | |
Other Non-Current Liabilities | | | 12.63M | 13.40M | 5.77M | 3.20M | 7.10M | |
Total Non-Current Liabilities | | | 16.51M | 17.80M | 8.60M | 5.40M | 9.50M | |
|
TOTAL LIABILITIES | | | 115.48M | 118.64M | 22.17M | 16.90M | 29.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -406.96M | -368.24M | -316.20M | -264.00M | -200.90M | |
Additional Paid In Capital | | | 479.68M | 478.51M | 474.91M | 431.30M | 431.30M | |
Common Shares | | | 2.24M | 2.23M | 2.09M | 1.80M | 1.80M | |
Treasury Stock | | | -218.00K | -218.00K | -105.00K | -100.00K | -100.00K | |
Other Shareholders' Equity | | | 4.00K | -5.00K | -51.00K | 0.00 | N/A | |
Shares Outstanding | | | 100.41M | 100.41M | 99.20M | 83.60M | 83.50M | |
Tangible Book Value per Share | | | 0.24 | 0.62 | 1.11 | 1.42 | 2.17 | |
Total Shareholders' Equity | | | 74.74M | 112.27M | 160.64M | 169.00M | 232.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 190.22M | 230.91M | 182.81M | 185.90M | 261.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | |
Current Ratio | | | 1.33 | 1.71 | 9.22 | 11.14 | 10.13 | |
Return On Assets (ROA) | | | -26.55% | -22.05% | -29.67% | -38.08% | -27.93% | |
Return On Equity (ROE) | | | -67.58% | -45.35% | -33.76% | -41.89% | -31.47% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |