| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 34.72M | 56.49M | 159.71M | 257.70M | 277.50M | |
| Marketable Securities | | | 90.24M | 119.81M | N/A | N/A | 0.00 | |
| Receivables | | | N/A | N/A | 0.00 | 400.00K | 200.00K | |
| Other Current Assets | | | 2.78M | 3.83M | 2.56M | 2.90M | 4.70M | |
| Total Current Assets | | | 127.74M | 180.14M | 162.27M | 261.00M | 282.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 32.10M | 36.75M | 44.20M | 49.00M | 35.00M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Goodwill | | | N/A | N/A | 0.00 | 19.50M | 19.50M | |
| Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 3.13M | 3.33M | 822.00K | 1.20M | 2.00M | |
| Total Non-Current Assets | | | 35.23M | 40.08M | 45.02M | 69.70M | 56.50M | |
| |
| TOTAL ASSETS | | | 162.97M | 220.22M | 207.29M | 330.70M | 338.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 13.79M | 14.56M | 16.66M | 15.30M | 8.20M | |
| Accounts Payable | | | 3.29M | 4.83M | 2.63M | 4.40M | 3.30M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 4.80M | |
| Total Current Liabilities | | | 17.08M | 19.39M | 19.29M | 19.70M | 16.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 12.52M | 14.22M | 17.83M | 18.60M | 19.50M | |
| Total Non-Current Liabilities | | | 12.52M | 14.22M | 17.83M | 18.70M | 19.50M | |
| |
| TOTAL LIABILITIES | | | 29.60M | 33.61M | 37.12M | 38.40M | 35.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -557.33M | -497.89M | -380.77M | -238.10M | -168.30M | |
| Additional Paid In Capital | | | 690.73M | 684.48M | 550.94M | 530.40M | 471.40M | |
| Common Shares | | | 8.00K | 8.00K | 4.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -41.00K | 16.00K | N/A | 0.00 | 0.00 | |
| Shares Outstanding | | | 83.25M | 82.57M | 43.27M | 43.00M | 39.70M | |
| Tangible Book Value per Share | | | 1.60 | 2.26 | 3.93 | 6.34 | 7.14 | |
| Total Shareholders' Equity | | | 133.37M | 186.61M | 170.18M | 292.30M | 303.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 162.97M | 220.22M | 207.29M | 330.70M | 338.90M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 7.48 | 9.29 | 8.41 | 13.25 | 17.33 | |
| Return On Assets (ROA) | | | -72.53% | -53.13% | -68.82% | -21.10% | -18.29% | |
| Return On Equity (ROE) | | | -88.63% | -62.70% | -83.83% | -23.88% | -20.46% | |