Europe - EPA:AC - FR0000120404 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 681.00M | 786.00M | 1.00B | 675.00M | 22.00M | |||
| Depreciation Amortization | undefined | 341.00M | null | null | null | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -339.00M | -318.00M | -161.00M | -9.00M | -52.00M | |||
| Interest Paid | 105.00M | 97.00M | 45.00M | 35.00M | 35.00M | |||
| Taxes Paid | 196.00M | 177.00M | 144.00M | 65.00M | 37.00M | |||
| Other non cash items | -45.00M | -78.00M | -144.00M | -154.00M | -195.00M | |||
| OPERATING CASH FLOW | 793.00M | 731.00M | 698.00M | 512.00M | -225.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -191.00M | -293.00M | -254.00M | -111.00M | -80.00M | |||
| Other Investing Activity | -139.00M | -65.00M | 270.00M | -46.00M | -19.00M | |||
| INVESTING CASH FLOW | -330.00M | -358.00M | 16.00M | -157.00M | -99.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 372.00M | 193.00M | -271.00M | -497.00M | -429.00M | |||
| Stock Issued/Repurchased | -201.00M | -401.00M | -401.00M | 2.00M | 0 | |||
| Dividend Paid | -303.00M | -286.00M | -281.00M | -4.00M | 0 | |||
| Other Financing Activity | -73.00M | 94.00M | -92.00M | 118.00M | -37.00M | |||
| FINANCING CASH FLOW | -205.00M | -400.00M | -1.04B | -381.00M | -466.00M | |||
| Exchange Rate Effect | -31.00M | -15.00M | -15.00M | -8.00M | 28.00M | |||
| CHANGE IN CASH | 227.00M | -42.00M | -346.00M | -34.00M | -762.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 793.00M | 731.00M | 698.00M | 512.00M | -225.00M | |||
| Capital Expenditure | -191.00M | -293.00M | -254.00M | -111.00M | -80.00M | |||
| FREE CASH FLOW | 602.00M | 438.00M | 444.00M | 401.00M | -305.00M | |||
All data in EUR