| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 82.88M | 23.36M | 14.47M | 14.20M | 32.90M | |
| Marketable Securities | | | 124.23M | 74.36M | 37.75M | 37.90M | 12.10M | |
| Receivables | | | 1.62M | 1.65M | 2.44M | 200.00K | 3.00M | |
| Inventories | | | 4.85M | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 2.55M | 1.48M | 1.07M | 700.00K | 7.40M | |
| Total Current Assets | | | 216.13M | 100.85M | 55.74M | 53.10M | 55.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.42M | 7.98M | 7.99M | 11.10M | 21.70M | |
| Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | 1.40M | |
| Other Non-Current Assets | | | 541.00K | 96.00K | 277.00K | 0.00 | 1.10M | |
| Total Non-Current Assets | | | 14.96M | 8.08M | 8.26M | 11.10M | 24.20M | |
| |
| TOTAL ASSETS | | | 231.09M | 108.93M | 64.00M | 64.20M | 79.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.89M | 5.93M | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 6.99M | 7.16M | 6.98M | 5.80M | 7.40M | |
| Accounts Payable | | | 5.93M | 3.44M | 1.86M | 1.80M | 4.30M | |
| Other Current Liabilities | | | 374.00K | 64.00K | 4.58M | 200.00K | 4.90M | |
| Total Current Liabilities | | | 22.18M | 16.59M | 13.42M | 7.80M | 16.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.86M | 13.04M | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 26.82M | 35.28M | 35.75M | 29.70M | 11.60M | |
| Total Non-Current Liabilities | | | 37.68M | 48.31M | 35.75M | 29.70M | 11.60M | |
| |
| TOTAL LIABILITIES | | | 59.86M | 64.90M | 49.18M | 37.50M | 28.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -721.62M | -813.26M | -749.52M | -695.30M | -655.60M | |
| Additional Paid In Capital | | | 892.31M | 856.82M | 764.15M | 722.00M | 705.60M | |
| Common Shares | | | 524.00K | 457.00K | 265.00K | 200.00K | 1.50M | |
| Other Shareholders' Equity | | | 10.00K | 8.00K | -66.00K | -100.00K | 0.00 | |
| Shares Outstanding | | | 52.40M | 45.64M | 26.52M | 17.70M | 5.90M | |
| Tangible Book Value per Share | | | 3.27 | 0.96 | 0.56 | 1.51 | 8.47 | |
| Total Shareholders' Equity | | | 171.23M | 44.03M | 14.83M | 26.80M | 51.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 231.09M | 108.93M | 64.00M | 64.20M | 79.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.06 | 0.30 | N/A | N/A | N/A | |
| Current Ratio | | | 9.74 | 6.08 | 4.15 | 6.81 | 3.34 | |
| Return On Assets (ROA) | | | 35.63% | -58.51% | -84.67% | -67.73% | -106.71% | |
| Return On Equity (ROE) | | | 48.09% | -144.75% | -365.49% | -162.24% | -165.25% | |