| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.39B | 3.39B | 2.55B | 4.60B | 3.37B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 0 | 372.91M | null | null | |
| Receivables | | | 22.25B | 20.16B | 19.66B | 15.68B | 13.53B | |
| Inventories | | | 16.85B | 15.56B | 15.37B | 12.59B | 11.06B | |
| Other Current Assets | | | 493.22M | 487.87M | 853.60M | 189.30M | 163.00M | |
| Total Current Assets | | | 40.99B | 39.59B | 38.80B | 33.06B | 28.13B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.15B | 3.08B | 3.23B | 1.93B | 1.77B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 9.66B | 8.50B | 9.03B | 6.71B | 6.71B | |
| Intangibles | | | 4.77B | 4.33B | 5.26B | 1.89B | 2.29B | |
| Other Non-Current Assets | | | 3.62B | 1.05B | 1.02B | 697.97M | 269.00M | |
| Total Non-Current Assets | | | 20.19B | 16.97B | 18.54B | 11.22B | 11.04B | |
| |
| TOTAL ASSETS | | | 61.18B | 56.56B | 57.34B | 44.27B | 39.17B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 860.86M | 1.07B | 300.21M | 501.26M | 139.00M | |
| Accrued Expenses | | | 2.17B | 2.21B | 2.86B | 1.65B | 1.06B | |
| Accounts Payable | | | 43.75B | 40.19B | 38.01B | 31.71B | 28.39B | |
| Other Current Liabilities | | | null | 0 | 192.07M | null | null | |
| Total Current Liabilities | | | 46.78B | 43.48B | 41.36B | 33.85B | 29.58B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.16B | 4.63B | 6.38B | 3.62B | 4.35B | |
| Deferred Taxes/Income | | | 1.72B | 1.62B | 1.69B | 686.49M | 1.86B | |
| Other Non-Current Liabilities | | | 7.60B | 6.76B | 7.33B | 6.96B | 383.00M | |
| Total Non-Current Liabilities | | | 13.71B | 13.29B | 15.76B | 11.44B | 6.71B | |
| |
| TOTAL LIABILITIES | | | 60.49B | 56.77B | 57.11B | 45.29B | 36.29B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.07B | 2.98B | 1.67B | 518.34M | 4.24B | |
| Additional Paid In Capital | | | 5.81B | 5.66B | 5.47B | 5.08B | 4.85B | |
| Minority Interest | | | 236.03M | 282.83M | 361.06M | 179.29M | 114.00M | |
| Common Shares | | | 2.95M | 2.93M | 2.91M | 2.88M | 3.00M | |
| Treasury Stock | | | -7.97B | -7.02B | -6.47B | -6.51B | -6.10B | |
| Other Shareholders' Equity | | | -1.23B | -1.83B | -445.44M | -108.83M | -112.00M | |
| Shares Outstanding | | | 202.11M | 206.20M | 287.79M | 204.23M | 207.00M | |
| Tangible Book Value per Share | | | -67.9793 | -63.2781 | -48.8692 | -47.0642 | -29.5749 | |
| Total Shareholders' Equity | | | 686.02M | -211.56M | 223.35M | -1.02B | 2.88B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 61.18B | 56.56B | 57.34B | 44.27B | 39.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 6.06 | -21.90 | 28.58 | -3.55 | 1.51 | |
| Current Ratio | | | 0.88 | 0.91 | 0.94 | 0.98 | 0.95 | |
| Return On Assets (ROA) | | | 2.76% | 3.00% | 2.69% | -7.70% | 2.18% | |
| Return On Equity (ROE) | | | 246.27% | N/A | 689.46% | N/A | 29.70% | |
| Return On Invested Capital (ROIC) | | | 12.75% | 15.56% | 12.21% | 14.17% | 14.20% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.11% | 21.00% | 14.94% | 25.35% | 21.90% | |