| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.66B | 1.26B | 1.04B | 1.35B | 1.71B | |||
| Marketable Securities | N/A | 343.48M | 31.25M | 130.00M | N/A | |||
| Receivables | 78.36M | 99.07M | 163.54M | 61.49M | 76.45M | |||
| Inventories | 8.59M | 6.60M | 16.17M | 9.45M | 3.93M | |||
| Other Current Assets | 160.31M | 131.91M | 95.17M | 89.91M | 98.01M | |||
| Total Current Assets | 1.91B | 1.47B | 1.34B | 1.64B | 1.89B | |||
| Non-Current Assets | ||||||||
| PPE Net | 871.96M | 905.56M | 957.07M | 648.72M | 844.37M | |||
| Investments And Advances | 37.34M | 33.86M | 18.95M | 373.96M | 27.84M | |||
| Goodwill | 24.69M | 24.69M | 24.69M | 24.69M | 24.69M | |||
| Intangibles | 70.99M | 76.00M | 85.45M | 84.30M | 60.41M | |||
| Other Non-Current Assets | 132.44M | 103.54M | 70.06M | 62.10M | 97.46M | |||
| Total Non-Current Assets | 1.14B | 1.14B | 1.16B | 1.19B | 1.05B | |||
| TOTAL ASSETS | 3.05B | 2.62B | 2.50B | 2.83B | 2.94B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 442.00M | 290.00M | 120.00M | 139.90M | 0.00 | |||
| Current Portion Of LT Debt. | 391.78M | 489.06M | 496.40M | 378.48M | 49.45M | |||
| Accrued Expenses | N/A | 153.33M | 125.68M | 120.64M | 75.32M | |||
| Accounts Payable | 118.68M | 91.97M | 72.44M | 95.56M | 70.86M | |||
| Other Current Liabilities | 286.84M | 142.25M | 119.64M | 146.56M | 165.48M | |||
| Total Current Liabilities | 1.24B | 1.17B | 934.17M | 881.15M | 361.11M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 882.38M | 889.43M | 1.18B | 1.27B | 1.03B | |||
| Deferred Taxes/Income | 0.00 | 5.37M | 10.55M | 12.15M | 13.75M | |||
| Other Non-Current Liabilities | 248.55M | 282.23M | 305.85M | 253.96M | 295.62M | |||
| Total Non-Current Liabilities | 1.14B | 1.19B | 1.51B | 1.54B | 1.34B | |||
| TOTAL LIABILITIES | 2.38B | 2.35B | 2.44B | 2.42B | 1.71B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -6.75B | -6.16B | -5.74B | -4.80B | -3.89B | |||
| Additional Paid In Capital | 7.55B | 6.55B | 5.95B | 5.39B | 5.34B | |||
| Minority Interest | 9.91M | 9.97M | 10.21M | N/A | N/A | |||
| Common Shares | 239.00K | 214.00K | 197.00K | 180.00K | 178.00K | |||
| Treasury Stock | -2.96M | -8.00K | -21.35M | -26.55M | -3.00K | |||
| Other Shareholders' Equity | -127.01M | -126.07M | -133.02M | -159.28M | -220.78M | |||
| Shares Outstanding | 94.98M | 85.79M | 78.98M | 72.17M | 71.54M | |||
| Tangible Book Value per Share | 1.63 | 0.52 | -0.17 | 1.13 | 4.37 | |||
| Total Shareholders' Equity | 666.00M | 264.19M | 60.42M | 408.66M | 1.23B | |||
| TOTAL LIABILITIES AND EQUITY | 3.05B | 2.62B | 2.50B | 2.83B | 2.94B | |||
| Statistics | ||||||||
| Debt/Equity | 1.99 | 4.46 | 21.50 | 3.46 | 0.84 | |||
| Current Ratio | 1.54 | 1.26 | 1.44 | 1.86 | 5.22 | |||
| Return On Assets (ROA) | -38.05% | -15.49% | -37.02% | -31.20% | -26.61% | |||
| Return On Equity (ROE) | -174.06% | -153.46% | -1532.08% | -216.05% | -63.37% | |||
All data in CNY , ROIC based on taxRate of 0.21