| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 132.50K | 127.20K | 67.50K | 39.10K | 2.05M | |
| Marketable Securities | | | N/A | N/A | 13.12M | 29.60M | 39.40M | |
| Receivables | | | 552.70K | 446.10K | 609.50K | 744.00K | 1.40M | |
| Other Current Assets | | | 0.00 | 13.00K | 13.70K | 29.90K | 246.20K | |
| Total Current Assets | | | 685.10K | 586.20K | 690.70K | 813.00K | 3.70M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 2.81M | 4.98M | 13.12M | 29.60M | 39.40M | |
| Total Non-Current Assets | | | 2.81M | 4.98M | 13.12M | 29.60M | 39.40M | |
| |
| TOTAL ASSETS | | | 3.50M | 5.57M | 13.81M | 30.41M | 43.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 43.80K | 42.20K | 40.10K | 40.00K | 667.80K | |
| Accrued Expenses | | | N/A | N/A | N/A | 541.80K | 650.00K | |
| Accounts Payable | | | 2.37M | 2.69M | 2.78M | 1.01M | 900.80K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 40.00K | 112.00K | |
| Total Current Liabilities | | | 2.41M | 2.73M | 2.82M | 1.63M | 2.33M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 2.41M | 2.73M | 2.82M | 1.63M | 2.33M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -48.44M | -46.39M | -37.38M | -19.58M | -6.89M | |
| Common Shares | | | 49.52M | 49.23M | 48.37M | 48.37M | 47.66M | |
| Shares Outstanding | | | 160.70M | 159.19M | 144.88M | 144.88M | 137.05M | |
| Tangible Book Value per Share | | | 0.01 | 0.02 | 0.08 | 0.20 | 0.30 | |
| Total Shareholders' Equity | | | 1.08M | 2.84M | 10.99M | 28.78M | 40.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.50M | 5.57M | 13.81M | 30.41M | 43.10M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.28 | 0.21 | 0.25 | 0.50 | 1.59 | |
| Return On Assets (ROA) | | | -311.85% | -159.87% | -128.91% | -43.06% | 2.09% | |
| Return On Equity (ROE) | | | -1008.02% | -313.72% | -161.96% | -45.51% | 2.21% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 1.39% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 28.21% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 28.21% | |