EPA:AAA - Euronext Paris - Matif - FR0000062465 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -10.76M | 6.64M | 10.33M | 7.14M | 2.57M | |||
Depreciation Amortization | 30.36M | 13.18M | 10.12M | 4.46M | 3.13M | |||
Change In Working Capital | -3.99M | 3.56M | 296.00K | 3.91M | 8.72M | |||
Interest Paid | 8.72M | 7.20M | 3.92M | 1.18M | 900.00K | |||
Taxes Paid | -4.63M | -4.60M | -5.39M | -3.80M | -3.79M | |||
Other non cash items | 6.60M | 6.57M | 2.80M | 3.23M | 870.00K | |||
OPERATING CASH FLOW | 22.21M | 29.95M | 23.54M | 18.73M | 15.29M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.15M | -4.71M | -5.50M | -2.77M | -2.87M | |||
Other Investing Activity | 1.61M | -62.20M | -58.61M | -58.59M | -7.71M | |||
INVESTING CASH FLOW | -2.54M | -66.91M | -64.11M | -61.35M | -10.58M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -7.70M | 26.03M | 35.59M | 37.35M | 7.73M | |||
Stock Issued/Repurchased | 62.00K | 14.62M | 9.63M | 14.35M | 0.00 | |||
Dividend Paid | -2.04M | -2.06M | -2.15M | N/A | -2.00M | |||
Other Financing Activity | -9.85M | -11.85M | -4.48M | -4.13M | -2.68M | |||
FINANCING CASH FLOW | -19.52M | 26.74M | 38.59M | 47.57M | 3.06M | |||
Exchange Rate Effect | 46.00K | -97.00K | 367.00K | 290.00K | -150.00K | |||
CHANGE IN CASH | 185.00K | -10.31M | -1.61M | 5.24M | 7.62M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 22.21M | 29.95M | 23.54M | 18.73M | 15.29M | |||
Capital Expenditure | -4.15M | -4.71M | -5.50M | -2.77M | -2.87M | |||
FREE CASH FLOW | 18.05M | 25.25M | 18.04M | 15.96M | 12.42M |
All data in EUR