ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 97.20M | |
Cash Equivalents | | | 17.50M | 45.03M | 190.60M | 362.30M | 97.20M | |
Marketable Securities | | | 44.83M | 134.22M | 82.50M | N/A | N/A | |
Receivables | | | 1.35M | 2.26M | 10.30M | 6.30M | 1.30M | |
Other Current Assets | | | 16.45M | 4.08M | 3.70M | 6.50M | 1.10M | |
Total Current Assets | | | 80.13M | 185.59M | 287.10M | 375.10M | 99.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.87M | 2.20M | 900.00K | 100.00K | 100.00K | |
Investments And Advances | | | 70.97M | 91.66M | 6.80M | 27.80M | 8.00M | |
Goodwill | | | 331.00K | N/A | N/A | N/A | N/A | |
Intangibles | | | 3.25M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 850.00K | 2.72M | 3.40M | 7.30M | 1.90M | |
Total Non-Current Assets | | | 79.26M | 107.89M | 18.30M | 39.10M | 12.00M | |
|
TOTAL ASSETS | | | 159.39M | 293.48M | 305.40M | 414.20M | 111.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.36M | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 9.60M | 14.82M | 15.10M | 6.70M | 8.20M | |
Accounts Payable | | | 2.62M | 4.59M | 2.40M | 6.00M | 3.10M | |
Other Current Liabilities | | | 3.37M | 715.00K | 2.40M | 8.20M | 1.00M | |
Total Current Liabilities | | | 24.95M | 20.12M | 19.90M | 20.90M | 12.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 14.13M | 17.88M | 15.10M | 700.00K | 2.00M | |
Other Non-Current Liabilities | | | 3.75M | 11.16M | 4.70M | 6.50M | 1.90M | |
Total Non-Current Liabilities | | | 18.14M | 30.40M | 24.80M | 16.40M | 8.40M | |
|
TOTAL LIABILITIES | | | 43.09M | 50.52M | 44.70M | 37.30M | 20.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -700.21M | -550.94M | -510.20M | -357.80M | -189.30M | |
Additional Paid In Capital | | | 816.18M | 794.79M | 774.10M | 725.00M | 266.00M | |
Minority Interest | | | 257.00K | 1.35M | 5.00M | 9.10M | 4.50M | |
Common Shares | | | 18.79M | 18.57M | 18.60M | 18.00M | 8.40M | |
Other Shareholders' Equity | | | -18.47M | -19.46M | -21.70M | -8.30M | 5.80M | |
Shares Outstanding | | | 167.96M | 166.03M | 165.90M | 160.70M | 152.60M | |
Tangible Book Value per Share | | | 0.67 | 1.46 | 1.57 | 2.35 | 0.59 | |
Total Shareholders' Equity | | | 116.30M | 242.96M | 260.70M | 376.90M | 90.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 159.39M | 293.48M | 305.40M | 414.20M | 111.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.07 | 0.06 | 0.00 | 0.02 | |
Current Ratio | | | 3.21 | 9.22 | 14.43 | 17.95 | 8.09 | |
Return On Assets (ROA) | | | -93.65% | -13.71% | -49.90% | -40.51% | -152.32% | |
Return On Equity (ROE) | | | -128.35% | -16.56% | -58.45% | -44.52% | -187.05% | |