ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.78B | 5.58B | 6.59B | 6.22B | 7.83B | |
Receivables | | | 28.07B | 25.55B | 22.98B | 20.64B | 21.02B | |
Inventories | | | 14.01B | 12.77B | 11.78B | 10.62B | 9.18B | |
Other Current Assets | | | 7.79B | 7.24B | 7.08B | 4.96B | 4.02B | |
Total Current Assets | | | 54.66B | 51.13B | 48.42B | 42.44B | 42.05B | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.07B | 17.95B | 17.39B | 17.00B | 16.93B | |
Investments And Advances | | | 2.10B | 2.25B | 2.39B | 2.60B | 2.85B | |
Goodwill | | | 53.33B | 52.79B | 53.70B | 53.84B | 54.44B | |
Intangibles | | | 32.75B | 33.44B | 35.40B | 36.82B | 38.52B | |
Other Non-Current Assets | | | 6.23B | 5.30B | 4.58B | 6.16B | -4.74B | |
Total Non-Current Assets | | | 112.48B | 111.73B | 113.45B | 116.42B | 119.35B | |
|
TOTAL ASSETS | | | 167.14B | 162.86B | 161.87B | 158.86B | 161.40B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.64B | 183.00M | 189.00M | 625.00M | 134.00M | |
Current Portion Of LT Debt. | | | 2.08B | 2.35B | 1.28B | 595.00M | 24.00M | |
Accrued Expenses | | | 17.99B | 17.45B | 17.41B | 13.40B | 12.82B | |
Accounts Payable | | | 13.43B | 12.90B | 10.70B | 9.90B | 8.75B | |
Other Current Liabilities | | | 19.19B | 18.62B | 17.18B | 14.60B | 13.72B | |
Total Current Liabilities | | | 54.33B | 51.50B | 46.76B | 39.11B | 35.45B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 38.26B | 38.73B | 42.35B | 30.69B | 31.33B | |
Other Non-Current Liabilities | | | 10.30B | 10.68B | 11.31B | 14.84B | 19.93B | |
Total Non-Current Liabilities | | | 50.41B | 51.21B | 55.31B | 47.12B | 52.89B | |
|
TOTAL LIABILITIES | | | 104.74B | 102.70B | 102.07B | 86.23B | 88.34B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 54.10B | 53.59B | 52.15B | 52.27B | 50.27B | |
Minority Interest | | | 1.85B | 1.80B | 1.65B | 1.58B | 1.63B | |
Common Shares | | | 37.68B | 37.43B | 37.05B | 37.94B | 37.48B | |
Treasury Stock | | | -27.00B | -27.11B | -26.98B | -15.53B | -12.73B | |
Other Shareholders' Equity | | | -2.39B | -3.75B | -2.43B | -2.05B | -1.95B | |
Shares Outstanding | | | 1.34B | 1.33B | 1.33B | 1.47B | 1.49B | |
Tangible Book Value per Share | | | -17.69 | -19.57 | -22.08 | -12.30 | -13.32 | |
Total Shareholders' Equity | | | 62.40B | 60.16B | 59.80B | 72.63B | 73.07B | |
|
TOTAL LIABILITIES AND EQUITY | | | 167.14B | 162.86B | 161.87B | 158.86B | 161.40B | |
|
Statistics | |
---|
Debt/Equity | | | 0.64 | 0.65 | 0.71 | 0.43 | 0.43 | |
Current Ratio | | | 1.01 | 0.99 | 1.04 | 1.09 | 1.19 | |
Return On Assets (ROA) | | | 3.68% | 2.93% | 1.97% | 3.27% | 2.39% | |
Return On Equity (ROE) | | | 9.85% | 7.94% | 5.34% | 7.16% | 5.29% | |
Return On Invested Capital (ROIC) | | | 6.07% | 4.58% | 2.61% | 3.86% | 3.44% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.34% | 4.82% | 2.77% | 4.08% | 3.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 29.46% | 25.86% | 15.35% | 19.80% | 17.16% | |