ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 489.03M | 1.25B | 330.34M | 339.00M | 271.00M | |
Marketable Securities | | | 3.42B | 2.94B | 2.25B | 1.55B | 1.28B | |
Receivables | | | 604.17M | 625.72M | 524.38M | 399.60M | 275.60M | |
Other Current Assets | | | 129.53M | 96.34M | 70.86M | 60.40M | 40.90M | |
Total Current Assets | | | 4.64B | 4.91B | 3.18B | 2.34B | 1.87B | |
|
Non-Current Assets | |
---|
PPE Net | | | 498.71M | 399.48M | 298.43M | 213.00M | 136.50M | |
Goodwill | | | 530.98M | 360.38M | 352.69M | 348.30M | 292.20M | |
Intangibles | | | 17.24M | 3.71M | 9.62M | 16.40M | 15.70M | |
Other Non-Current Assets | | | 130.81M | 110.65M | 97.19M | 83.00M | 65.50M | |
Total Non-Current Assets | | | 1.18B | 874.22M | 757.93M | 660.70M | 509.90M | |
|
TOTAL ASSETS | | | 5.82B | 5.79B | 3.94B | 3.00B | 2.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 634.02M | N/A | N/A | N/A | |
Accrued Expenses | | | 187.98M | 159.11M | 149.60M | 193.30M | 131.40M | |
Accounts Payable | | | 198.77M | 107.73M | 87.71M | 23.50M | 25.30M | |
Other Current Liabilities | | | 966.44M | 961.85M | 765.74M | 543.00M | 372.00M | |
Total Current Liabilities | | | 1.35B | 1.86B | 1.00B | 759.70M | 528.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 981.36M | 979.28M | 742.24M | 738.80M | 735.50M | |
Other Non-Current Liabilities | | | 292.11M | 228.98M | 165.43M | 95.80M | 75.40M | |
Total Non-Current Liabilities | | | 1.27B | 1.21B | 907.67M | 834.60M | 810.90M | |
|
TOTAL LIABILITIES | | | 2.63B | 3.07B | 1.91B | 1.59B | 1.34B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 57.34M | 30.05M | -153.70M | -202.30M | -152.10M | |
Additional Paid In Capital | | | 3.13B | 2.69B | 2.18B | 1.63B | 1.20B | |
Common Shares | | | 3.30K | 3.00K | 3.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 8.29M | -4.70M | -2.22M | -12.40M | -3.80M | |
Shares Outstanding | | | 348.61M | 342.12M | 331.08M | 319.20M | 313.40M | |
Tangible Book Value per Share | | | 7.59 | 6.87 | 5.02 | 3.28 | 2.34 | |
Total Shareholders' Equity | | | 3.20B | 2.71B | 2.03B | 1.41B | 1.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.82B | 5.79B | 3.94B | 3.00B | 2.38B | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.36 | 0.37 | 0.52 | 0.71 | |
Current Ratio | | | 3.43 | 2.64 | 3.17 | 3.09 | 3.54 | |
Return On Assets (ROA) | | | 2.14% | 3.18% | 1.23% | -1.67% | -0.87% | |
Return On Equity (ROE) | | | 3.90% | 6.77% | 2.40% | -3.56% | -1.99% | |
Return On Invested Capital (ROIC) | | | N/A | 0.97% | N/A | N/A | N/A | |