Europe • Frankfurt Stock Exchange • FRA:3E1 • NL0013056914
| MRQ (2025-10-31) | 2025 (2025-4-30) | 2024 (2024-4-30) | 2023 (2023-4-30) | 2022 (2022-4-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 800.59M | N/A | N/A | 644.20M | 860.90M | |||
| Marketable Securities | 595.49M | N/A | N/A | 271.00M | N/A | |||
| Receivables | 260.95M | 376.00M | 323.00M | 260.90M | 215.20M | |||
| Other Current Assets | 168.47M | 158.00M | 124.00M | 98.20M | 87.50M | |||
| Total Current Assets | 1.83B | 1.93B | 1.53B | 1.27B | 1.16B | |||
| Non-Current Assets | ||||||||
| PPE Net | 23.75M | 29.00M | 26.00M | 25.10M | 32.60M | |||
| Goodwill | 359.71M | 319.00M | 319.00M | 303.60M | 303.90M | |||
| Intangibles | 18.17M | 11.00M | 21.00M | 29.10M | 45.80M | |||
| Other Non-Current Assets | 249.45M | 16.00M | 5.66M | 111.40M | 96.90M | |||
| Total Non-Current Assets | 651.08M | 662.00M | 712.00M | 469.20M | 479.20M | |||
| TOTAL ASSETS | 2.48B | 2.59B | 2.24B | 1.74B | 1.64B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
| Accrued Expenses | 146.70M | 156.00M | 156.00M | 129.70M | 119.10M | |||
| Accounts Payable | 37.23M | 17.00M | 26.00M | 35.20M | 28.40M | |||
| Other Current Liabilities | 743.11M | 835.00M | 689.00M | 551.80M | 445.80M | |||
| Total Current Liabilities | 927.04M | 1.01B | 871.00M | 716.60M | 593.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 570.31M | 570.00M | 569.00M | 567.50M | 566.50M | |||
| Other Non-Current Liabilities | 88.11M | 88.00M | 65.00M | 60.40M | 67.60M | |||
| Total Non-Current Liabilities | 658.41M | 658.00M | 633.00M | 628.00M | 634.20M | |||
| TOTAL LIABILITIES | 1.59B | 1.67B | 1.50B | 1.34B | 1.23B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.18B | -1.10B | -992.00M | -1.05B | -817.20M | |||
| Additional Paid In Capital | 2.20B | 2.05B | 1.75B | 1.47B | 1.25B | |||
| Common Shares | 1.13M | 1.11M | 1.07M | 1.00M | 1.00M | |||
| Treasury Stock | -114.55M | -370.00K | -370.00K | -400.00K | -400.00K | |||
| Other Shareholders' Equity | -24.55M | -23.00M | -22.00M | -20.00M | -18.10M | |||
| Shares Outstanding | 105.82M | 105.00M | 102.00M | 97.30M | 94.10M | |||
| Tangible Book Value per Share | 4.85 | 5.69 | 3.90 | 0.68 | 0.70 | |||
| Total Shareholders' Equity | 891.11M | 927.00M | 738.00M | 398.90M | 415.40M | |||
| TOTAL LIABILITIES AND EQUITY | 2.48B | 2.59B | 2.24B | 1.74B | 1.64B | |||
| Statistics | ||||||||
| Debt/Equity | 0.64 | 0.61 | 0.77 | 1.42 | 1.36 | |||
| Current Ratio | 1.97 | 1.92 | 1.76 | 1.78 | 1.96 | |||
| Return On Assets (ROA) | -4.41% | -4.17% | 2.75% | -13.55% | -12.40% | |||
| Return On Equity (ROE) | -12.27% | -11.66% | 8.36% | -59.21% | -49.06% | |||
All data in USD , ROIC based on taxRate of 0.30