| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 800.59M | N/A | N/A | 644.20M | 860.90M | |
| Marketable Securities | | | 595.49M | N/A | N/A | 271.00M | N/A | |
| Receivables | | | 260.95M | 376.00M | 323.00M | 260.90M | 215.20M | |
| Other Current Assets | | | 168.47M | 158.00M | 124.00M | 98.20M | 87.50M | |
| Total Current Assets | | | 1.83B | 1.93B | 1.53B | 1.27B | 1.16B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.75M | 29.00M | 26.00M | 25.10M | 32.60M | |
| Goodwill | | | 359.71M | 319.00M | 319.00M | 303.60M | 303.90M | |
| Intangibles | | | 18.17M | 11.00M | 21.00M | 29.10M | 45.80M | |
| Other Non-Current Assets | | | 249.45M | 16.00M | 5.66M | 111.40M | 96.90M | |
| Total Non-Current Assets | | | 651.08M | 662.00M | 712.00M | 469.20M | 479.20M | |
| |
| TOTAL ASSETS | | | 2.48B | 2.59B | 2.24B | 1.74B | 1.64B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 146.70M | 156.00M | 156.00M | 129.70M | 119.10M | |
| Accounts Payable | | | 37.23M | 17.00M | 26.00M | 35.20M | 28.40M | |
| Other Current Liabilities | | | 743.11M | 835.00M | 689.00M | 551.80M | 445.80M | |
| Total Current Liabilities | | | 927.04M | 1.01B | 871.00M | 716.60M | 593.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 570.31M | 570.00M | 569.00M | 567.50M | 566.50M | |
| Other Non-Current Liabilities | | | 88.11M | 88.00M | 65.00M | 60.40M | 67.60M | |
| Total Non-Current Liabilities | | | 658.41M | 658.00M | 633.00M | 628.00M | 634.20M | |
| |
| TOTAL LIABILITIES | | | 1.59B | 1.67B | 1.50B | 1.34B | 1.23B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.18B | -1.10B | -992.00M | -1.05B | -817.20M | |
| Additional Paid In Capital | | | 2.20B | 2.05B | 1.75B | 1.47B | 1.25B | |
| Common Shares | | | 1.13M | 1.11M | 1.07M | 1.00M | 1.00M | |
| Treasury Stock | | | -114.55M | -370.00K | -370.00K | -400.00K | -400.00K | |
| Other Shareholders' Equity | | | -24.55M | -23.00M | -22.00M | -20.00M | -18.10M | |
| Shares Outstanding | | | 105.82M | 105.00M | 102.00M | 97.30M | 94.10M | |
| Tangible Book Value per Share | | | 4.85 | 5.69 | 3.90 | 0.68 | 0.70 | |
| Total Shareholders' Equity | | | 891.11M | 927.00M | 738.00M | 398.90M | 415.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.48B | 2.59B | 2.24B | 1.74B | 1.64B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.64 | 0.61 | 0.77 | 1.42 | 1.36 | |
| Current Ratio | | | 1.97 | 1.92 | 1.76 | 1.78 | 1.96 | |
| Return On Assets (ROA) | | | -4.41% | -4.17% | 2.75% | -13.55% | -12.40% | |
| Return On Equity (ROE) | | | -12.27% | -11.66% | 8.36% | -59.21% | -49.06% | |