ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 1.64B | 1.23B | 780.40M | 260.60M | 439.10M | |
Marketable Securities | | | 98.20M | N/A | N/A | N/A | N/A | |
Receivables | | | 2.83B | 2.36B | 2.19B | 1.89B | 1.54B | |
Inventories | | | 1.41B | 1.24B | 884.30M | 822.00M | 616.30M | |
Other Current Assets | | | 318.70M | 267.10M | 151.60M | 187.30M | 106.80M | |
Total Current Assets | | | 6.30B | 5.10B | 4.00B | 3.16B | 2.70B | |
|
Non-Current Assets | |
---|
PPE Net | | | 911.30M | 827.20M | 733.60M | 655.80M | 642.20M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 1.37B | 1.32B | 1.33B | 1.28B | 1.33B | |
Intangibles | | | 1.45B | 1.49B | 1.67B | 1.82B | 2.14B | |
Other Non-Current Assets | | | 364.70M | 395.30M | 260.20M | 180.40M | 130.50M | |
Total Non-Current Assets | | | 4.10B | 4.03B | 4.00B | 3.94B | 4.24B | |
|
TOTAL ASSETS | | | 10.41B | 9.13B | 8.00B | 7.10B | 6.94B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 21.00M | 21.00M | 21.80M | 21.80M | 21.80M | |
Accrued Expenses | | | 578.50M | 612.60M | 611.80M | 513.70M | 662.40M | |
Accounts Payable | | | 1.61B | 1.32B | 986.40M | 984.00M | 858.50M | |
Other Current Liabilities | | | 1.41B | 1.15B | 685.40M | 378.40M | 312.10M | |
Total Current Liabilities | | | 3.61B | 3.10B | 2.31B | 1.90B | 1.85B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.90B | 2.91B | 2.92B | 3.17B | 2.95B | |
Deferred Taxes/Income | | | 252.60M | 240.30M | 159.50M | 176.50M | 198.80M | |
Other Non-Current Liabilities | | | 513.20M | 453.70M | 599.60M | 410.30M | 517.80M | |
Total Non-Current Liabilities | | | 3.67B | 3.60B | 3.68B | 3.76B | 3.67B | |
|
TOTAL LIABILITIES | | | 7.28B | 6.70B | 5.98B | 5.65B | 5.52B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 222.00M | -238.30M | -691.90M | -1.14B | -1.22B | |
Additional Paid In Capital | | | 2.86B | 2.82B | 2.71B | 2.63B | 2.60B | |
Common Shares | | | 38.20K | 38.00K | 38.00K | 38.00K | 38.00K | |
Other Shareholders' Equity | | | 45.16M | -148.84M | -4.54M | -46.24M | 35.56M | |
Shares Outstanding | | | 381.80M | 380.70M | 381.79M | 377.37M | 375.80M | |
Tangible Book Value per Share | | | 0.78 | -0.98 | -2.59 | -4.40 | -5.46 | |
Total Shareholders' Equity | | | 3.13B | 2.43B | 2.01B | 1.44B | 1.42B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.41B | 9.13B | 8.00B | 7.10B | 6.94B | |
|
Statistics | |
---|
Debt/Equity | | | 0.93 | 1.19 | 1.45 | 2.20 | 2.08 | |
Current Ratio | | | 1.74 | 1.65 | 1.74 | 1.66 | 1.45 | |
Return On Assets (ROA) | | | 7.81% | 5.43% | 5.75% | 1.08% | 1.72% | |
Return On Equity (ROE) | | | 25.99% | 20.37% | 22.84% | 5.31% | 8.44% | |
Return On Invested Capital (ROIC) | | | 17.60% | 17.32% | 12.17% | 3.31% | 4.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 23.66% | 21.74% | 14.10% | 3.49% | 4.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 53.74% | 52.27% | 36.28% | 9.38% | 17.52% | |