| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 59.57M | 55.14M | 52.00M | 51.19M | 91.35M | |
| Marketable Securities | | | 947.00K | 795.00K | 759.00K | 1.58M | 837.00K | |
| Receivables | | | 342.47M | 300.93M | 259.94M | 278.95M | 205.32M | |
| Inventories | | | 411.55M | 398.95M | 442.89M | 381.79M | 303.38M | |
| Other Current Assets | | | 1.68M | 5.85M | 8.44M | 6.96M | 5.57M | |
| Total Current Assets | | | 816.21M | 761.66M | 764.02M | 720.48M | 606.46M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 538.57M | 560.76M | 567.72M | 571.82M | 512.24M | |
| Investments And Advances | | | 8.31M | 8.10M | 7.56M | 4.34M | 3.27M | |
| Goodwill | | | 19.45M | 15.02M | 3.60M | 3.24M | 2.96M | |
| Intangibles | | | 18.06M | 18.12M | 16.96M | 17.65M | 17.18M | |
| Other Non-Current Assets | | | 42.03M | 39.19M | 47.65M | 27.14M | 26.69M | |
| Total Non-Current Assets | | | 626.43M | 641.18M | 643.49M | 624.19M | 562.34M | |
| |
| TOTAL ASSETS | | | 1.44B | 1.40B | 1.41B | 1.34B | 1.17B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 195.74M | 158.28M | 163.15M | 120.80M | 43.78M | |
| Accrued Expenses | | | N/A | 49.22M | 44.35M | 21.29M | 30.17M | |
| Accounts Payable | | | 81.82M | 44.84M | 43.58M | 55.36M | 42.39M | |
| Other Current Liabilities | | | 95.44M | 94.33M | 88.23M | 128.29M | 102.72M | |
| Total Current Liabilities | | | 373.00M | 346.66M | 339.31M | 325.74M | 219.07M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 49.33M | 54.67M | 43.46M | 42.01M | 63.05M | |
| Deferred Taxes/Income | | | 20.01M | 23.39M | 32.83M | 17.15M | 19.28M | |
| Other Non-Current Liabilities | | | 47.20M | 39.21M | 34.14M | 52.89M | 44.62M | |
| Total Non-Current Liabilities | | | 118.71M | 118.99M | 110.43M | 112.06M | 126.95M | |
| |
| TOTAL LIABILITIES | | | 491.72M | 465.65M | 449.74M | 437.80M | 346.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.04B | 940.38M | 944.86M | 887.93M | 800.22M | |
| Additional Paid In Capital | | | 12.00K | 12.00K | 12.00K | 12.00K | 12.00K | |
| Minority Interest | | | 2.18M | 1.72M | N/A | N/A | N/A | |
| Common Shares | | | 32.55M | 32.55M | 32.55M | 32.55M | 32.55M | |
| Treasury Stock | | | -28.47M | -35.05M | -21.67M | -16.18M | -10.47M | |
| Other Shareholders' Equity | | | -97.95M | -706.00K | 2.03M | 2.56M | 467.00K | |
| Shares Outstanding | | | 48.52M | 49.08M | 50.67M | 50.78M | 48.63M | |
| Tangible Book Value per Share | | | 18.83 | 18.42 | 18.50 | 17.45 | 16.50 | |
| Total Shareholders' Equity | | | 950.92M | 937.20M | 957.77M | 906.87M | 822.78M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.44B | 1.40B | 1.41B | 1.34B | 1.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.05 | 0.06 | 0.05 | 0.05 | 0.08 | |
| Current Ratio | | | 2.19 | 2.20 | 2.25 | 2.21 | 2.77 | |
| Return On Assets (ROA) | | | 11.04% | 11.19% | 10.01% | 10.37% | 11.38% | |
| Return On Equity (ROE) | | | 16.76% | 16.75% | 14.72% | 15.37% | 16.16% | |
| Return On Invested Capital (ROIC) | | | 15.85% | 15.27% | 13.84% | 14.81% | 14.75% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.80% | 16.12% | 14.56% | 15.62% | 16.34% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.44% | 16.67% | 14.86% | 15.96% | 16.73% | |