
BIT:1VIG • AT0000908504
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 701.13M | 666.87M | 576.25M | 464.29M | 387.99M | |||
| Depreciation Amortization | N/A | 194.52M | N/A | N/A | N/A | |||
| Income Taxes - Deferred | N/A | N/A | N/A | 75.88M | -141.91M | |||
| Change In Working Capital | -253.54M | 24.27M | -224.08M | -2.66B | 213.26M | |||
| Interest Paid | N/A | N/A | N/A | 78.06M | 70.93M | |||
| Taxes Paid | 84.75M | 111.27M | 109.17M | 227.70M | 153.53M | |||
| Other non cash items | 28.27M | -530.09M | -482.85M | 1.79B | 70.75M | |||
| OPERATING CASH FLOW | 767.26M | 355.56M | -130.68M | -399.23M | 530.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -360.32M | -363.50M | -401.78M | -403.32M | -435.82M | |||
| Other Investing Activity | -392.84M | 621.23M | 891.56M | 425.73M | 20.28M | |||
| INVESTING CASH FLOW | -753.15M | 257.72M | 489.78M | 22.41M | -415.54M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 26.00M | -135.99M | -503.79M | 251.18M | -96.88M | |||
| Dividend Paid | -222.21M | -199.85M | -185.71M | -193.98M | -96.00M | |||
| Other Financing Activity | -73.62M | -73.79M | -411.23M | -89.67M | 790.60M | |||
| FINANCING CASH FLOW | -269.83M | -409.63M | -1.10B | -32.47M | 597.72M | |||
| Exchange Rate Effect | -25.72M | -13.63M | -15.48M | -2.90M | -1.09M | |||
| CHANGE IN CASH | -281.43M | 190.02M | -757.11M | -412.19M | 711.19M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 767.26M | 355.56M | -130.68M | -399.23M | 530.10M | |||
| Capital Expenditure | -360.32M | -363.50M | -401.78M | -403.32M | -435.82M | |||
| FREE CASH FLOW | 406.95M | -7.94M | -532.46M | -802.56M | 94.28M | |||
All data in EUR