| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 708.79M | 1.52B | 1.59B | 1.49B | 1.06B | |
| Cash Equivalents | | | 1.35B | 521.87M | 755.45M | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | 0.00 | 101.70M | 681.30M | |
| Receivables | | | 643.61M | 573.88M | 611.72M | 633.80M | 340.50M | |
| Other Current Assets | | | 113.01M | 133.79M | 122.84M | 144.10M | 73.50M | |
| Total Current Assets | | | 2.81B | 2.23B | 2.32B | 2.36B | 2.15B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 130.50M | 177.38M | 254.14M | 242.40M | 204.50M | |
| Goodwill | | | 3.17B | 3.17B | 3.17B | 3.20B | 1.62B | |
| Intangibles | | | 650.54M | 1.07B | 1.41B | 1.92B | 814.40M | |
| Other Non-Current Assets | | | 77.80M | 102.14M | 91.36M | 103.80M | 51.20M | |
| Total Non-Current Assets | | | 4.03B | 4.51B | 4.92B | 5.47B | 2.69B | |
| |
| TOTAL ASSETS | | | 6.84B | 6.74B | 7.24B | 7.83B | 4.84B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 556.45M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 198.91M | 198.45M | 216.90M | 228.70M | 169.20M | |
| Accounts Payable | | | 13.98M | 13.95M | 14.52M | 20.20M | 14.00M | |
| Other Current Liabilities | | | 756.53M | 677.09M | 662.69M | 761.30M | 442.90M | |
| Total Current Liabilities | | | 1.53B | 889.49M | 894.10M | 1.01B | 626.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.68B | 2.24B | 2.71B | 2.71B | 1.70B | |
| Other Non-Current Liabilities | | | 136.70M | 181.85M | 223.21M | 362.40M | 117.80M | |
| Total Non-Current Liabilities | | | 2.07B | 2.66B | 3.17B | 3.30B | 1.82B | |
| |
| TOTAL LIABILITIES | | | 3.60B | 3.55B | 4.06B | 4.31B | 2.45B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -4.14B | -3.74B | -3.07B | -2.25B | -1.33B | |
| Additional Paid In Capital | | | 7.38B | 6.94B | 6.26B | 5.78B | 3.73B | |
| Minority Interest | | | 258.70M | 236.48M | 231.74M | 225.90M | 0.00 | |
| Common Shares | | | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -2.16M | -9.43M | -5.01M | -1.70M | -3.90M | |
| Shares Outstanding | | | 432.86M | 409.39M | 384.87M | 374.20M | 292.60M | |
| Tangible Book Value per Share | | | -1.34 | -2.54 | -3.61 | -4.26 | -0.14 | |
| Total Shareholders' Equity | | | 3.24B | 3.19B | 3.18B | 3.53B | 2.39B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.84B | 6.74B | 7.24B | 7.83B | 4.84B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.52 | 0.70 | 0.85 | 0.77 | 0.71 | |
| Current Ratio | | | 1.84 | 2.50 | 2.60 | 2.34 | 3.44 | |
| Return On Assets (ROA) | | | -5.89% | -9.86% | -11.35% | -11.76% | -11.00% | |
| Return On Equity (ROE) | | | -12.44% | -20.81% | -25.83% | -26.11% | -22.24% | |